[LIONPSIM] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 15.0%
YoY- 107.97%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 383,806 380,474 385,722 389,615 363,308 339,658 349,369 6.46%
PBT 13,586 22,840 32,645 32,859 28,932 16,716 -332,022 -
Tax -4,128 -3,611 -413 -1,640 -1,782 -1,957 -5,664 -18.99%
NP 9,458 19,229 32,232 31,219 27,150 14,759 -337,686 -
-
NP to SH 9,456 19,228 32,222 31,212 27,141 14,746 -337,840 -
-
Tax Rate 30.38% 15.81% 1.27% 4.99% 6.16% 11.71% - -
Total Cost 374,348 361,245 353,490 358,396 336,158 324,899 687,055 -33.26%
-
Net Worth 544,506 546,784 533,115 544,506 551,341 652,893 524,002 2.58%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 544,506 546,784 533,115 544,506 551,341 652,893 524,002 2.58%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 227,827 1.09%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.46% 5.05% 8.36% 8.01% 7.47% 4.35% -96.66% -
ROE 1.74% 3.52% 6.04% 5.73% 4.92% 2.26% -64.47% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 168.46 167.00 169.30 171.01 159.47 122.26 153.35 6.45%
EPS 4.15 8.44 14.14 13.70 11.91 5.31 -148.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.40 2.34 2.39 2.42 2.35 2.30 2.58%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 165.74 164.30 166.57 168.25 156.89 146.68 150.87 6.46%
EPS 4.08 8.30 13.91 13.48 11.72 6.37 -145.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3514 2.3612 2.3022 2.3514 2.3809 2.8194 2.2628 2.59%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.495 0.525 0.575 0.69 0.72 0.57 0.525 -
P/RPS 0.29 0.31 0.34 0.40 0.45 0.47 0.34 -10.05%
P/EPS 11.93 6.22 4.07 5.04 6.04 10.74 -0.35 -
EY 8.38 16.08 24.60 19.85 16.55 9.31 -282.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.25 0.29 0.30 0.24 0.23 -5.87%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 28/08/18 17/05/18 27/02/18 21/11/17 28/08/17 24/05/17 -
Price 0.445 0.545 0.60 0.705 0.78 0.485 0.62 -
P/RPS 0.26 0.33 0.35 0.41 0.49 0.40 0.40 -24.94%
P/EPS 10.72 6.46 4.24 5.15 6.55 9.14 -0.42 -
EY 9.33 15.49 23.57 19.43 15.27 10.94 -239.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.26 0.29 0.32 0.21 0.27 -20.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment