[SAPCRES] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -9.87%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 184,209 196,084 93,924 113,278 175,996 189,090 88,665 62.74%
PBT 27,465 13,642 1,102 804 -5,207 18,897 7,526 136.84%
Tax -7,294 -7,939 269 -804 5,207 -9,065 -4,650 34.96%
NP 20,171 5,703 1,371 0 0 9,832 2,876 265.96%
-
NP to SH 20,171 5,703 1,371 -11,301 -10,286 9,832 2,876 265.96%
-
Tax Rate 26.56% 58.20% -24.41% 100.00% - 47.97% 61.79% -
Total Cost 164,038 190,381 92,553 113,278 175,996 179,258 85,789 53.99%
-
Net Worth 335,930 317,086 310,759 308,507 315,386 324,455 314,846 4.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - 3,781 - -
Div Payout % - - - - - 38.46% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 335,930 317,086 310,759 308,507 315,386 324,455 314,846 4.41%
NOSH 75,830 76,040 76,166 75,987 75,632 75,630 75,684 0.12%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.95% 2.91% 1.46% 0.00% 0.00% 5.20% 3.24% -
ROE 6.00% 1.80% 0.44% -3.66% -3.26% 3.03% 0.91% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 242.92 257.87 123.31 149.08 232.70 250.02 117.15 62.53%
EPS 26.60 7.53 1.81 -14.91 -13.60 13.00 3.80 265.49%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.43 4.17 4.08 4.06 4.17 4.29 4.16 4.27%
Adjusted Per Share Value based on latest NOSH - 75,987
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.42 15.35 7.35 8.87 13.78 14.80 6.94 62.75%
EPS 1.58 0.45 0.11 -0.88 -0.81 0.77 0.23 260.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.263 0.2482 0.2433 0.2415 0.2469 0.254 0.2465 4.41%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment