[SAPCRES] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/05 31/01/04 31/12/02 31/12/00 31/12/98 CAGR
Revenue 1,034,789 633,927 599,669 567,029 567,029 446,128 -0.63%
PBT 72,451 -167,063 -89,004 22,020 22,020 115,737 -1.25%
Tax 2,435 10,406 -25,958 -22,020 -22,020 -98,618 -
NP 74,886 -156,657 -114,962 0 0 17,119 -100.00%
-
NP to SH 74,886 -156,657 -114,962 -8,879 -8,879 17,119 -
-
Tax Rate -3.36% - - 100.00% 100.00% 85.21% -
Total Cost 959,903 790,584 714,631 567,029 567,029 429,009 -0.55%
-
Net Worth 284,377 73,505 228,847 307,695 307,695 264,359 0.08%
Dividend
31/01/05 31/01/04 31/12/02 31/12/00 31/12/98 CAGR
Div - - - 3,789 3,789 - -
Div Payout % - - - 0.00% 0.00% - -
Equity
31/01/05 31/01/04 31/12/02 31/12/00 31/12/98 CAGR
Net Worth 284,377 73,505 228,847 307,695 307,695 264,359 0.08%
NOSH 861,749 75,778 75,777 75,786 75,786 75,747 -2.55%
Ratio Analysis
31/01/05 31/01/04 31/12/02 31/12/00 31/12/98 CAGR
NP Margin 7.24% -24.71% -19.17% 0.00% 0.00% 3.84% -
ROE 26.33% -213.12% -50.24% -2.89% -2.89% 6.48% -
Per Share
31/01/05 31/01/04 31/12/02 31/12/00 31/12/98 CAGR
RPS 120.08 836.55 791.36 748.19 748.19 588.97 1.96%
EPS 8.69 -206.73 -151.71 -11.72 -11.72 22.60 -
DPS 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 0.33 0.97 3.02 4.06 4.06 3.49 2.70%
Adjusted Per Share Value based on latest NOSH - 75,987
31/01/05 31/01/04 31/12/02 31/12/00 31/12/98 CAGR
RPS 81.01 49.63 46.95 44.39 44.39 34.93 -0.63%
EPS 5.86 -12.26 -9.00 -0.70 -0.70 1.34 -
DPS 0.00 0.00 0.00 0.30 0.30 0.00 -
NAPS 0.2226 0.0575 0.1792 0.2409 0.2409 0.207 0.08%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/12/02 31/12/00 31/12/98 CAGR
Date 31/01/05 30/01/04 31/12/02 - - - -
Price 1.06 7.60 2.82 0.00 0.00 0.00 -
P/RPS 0.88 0.00 0.36 0.00 0.00 0.00 -100.00%
P/EPS 12.20 0.00 -1.86 0.00 0.00 0.00 -100.00%
EY 8.20 0.00 -53.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 7.92 0.93 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/12/02 31/12/00 31/12/98 CAGR
Date 24/03/05 24/03/04 28/02/03 29/02/00 29/02/00 - -
Price 1.08 7.10 3.32 0.00 0.00 0.00 -
P/RPS 0.90 0.00 0.42 0.00 0.00 0.00 -100.00%
P/EPS 12.43 0.00 -2.19 0.00 0.00 0.00 -100.00%
EY 8.05 0.00 -45.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 7.40 1.10 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment