[ENRA] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 17.35%
YoY- 240.66%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 45,134 19,654 65,524 122,212 187,108 206,018 89,788 -10.82%
PBT -1,234 -53,254 10,336 -3,918 5,492 7,000 8,092 -
Tax -444 -70 -1,118 -706 -1,206 -2,600 454 -
NP -1,678 -53,324 9,218 -4,624 4,286 4,400 8,546 -
-
NP to SH -5,868 -36,996 3,300 -2,346 1,624 3,374 9,250 -
-
Tax Rate - - 10.82% - 21.96% 37.14% -5.61% -
Total Cost 46,812 72,978 56,306 126,836 182,822 201,618 81,242 -8.77%
-
Net Worth 86,348 94,443 117,138 118,728 119,430 149,679 156,934 -9.47%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - 3,372 8,095 18,888 - -
Div Payout % - - - 0.00% 498.47% 559.83% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 86,348 94,443 117,138 118,728 119,430 149,679 156,934 -9.47%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -3.72% -271.31% 14.07% -3.78% 2.29% 2.14% 9.52% -
ROE -6.80% -39.17% 2.82% -1.98% 1.36% 2.25% 5.89% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.45 14.57 48.11 90.58 138.68 152.70 66.51 -10.81%
EPS -4.34 -27.42 2.00 -1.76 1.20 2.50 6.84 -
DPS 0.00 0.00 0.00 2.50 6.00 14.00 0.00 -
NAPS 0.64 0.70 0.86 0.88 0.8852 1.1094 1.1624 -9.46%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 30.15 13.13 43.77 81.64 124.99 137.62 59.98 -10.82%
EPS -3.92 -24.71 2.20 -1.57 1.08 2.25 6.18 -
DPS 0.00 0.00 0.00 2.25 5.41 12.62 0.00 -
NAPS 0.5768 0.6309 0.7825 0.7931 0.7978 0.9999 1.0483 -9.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.60 0.71 0.785 0.695 1.13 2.05 2.80 -
P/RPS 1.79 4.87 1.63 0.77 0.81 1.34 4.21 -13.27%
P/EPS -13.80 -2.59 32.40 -39.97 93.88 81.98 40.87 -
EY -7.25 -38.62 3.09 -2.50 1.07 1.22 2.45 -
DY 0.00 0.00 0.00 3.60 5.31 6.83 0.00 -
P/NAPS 0.94 1.01 0.91 0.79 1.28 1.85 2.41 -14.51%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 24/11/22 25/11/21 23/11/20 25/11/19 29/11/18 23/11/17 -
Price 0.61 0.59 0.96 0.71 1.15 1.95 3.10 -
P/RPS 1.82 4.05 2.00 0.78 0.83 1.28 4.66 -14.49%
P/EPS -14.03 -2.15 39.62 -40.83 95.54 77.98 45.25 -
EY -7.13 -46.48 2.52 -2.45 1.05 1.28 2.21 -
DY 0.00 0.00 0.00 3.52 5.22 7.18 0.00 -
P/NAPS 0.95 0.84 1.12 0.81 1.30 1.76 2.67 -15.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment