[ENRA] YoY TTM Result on 31-Dec-2015 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 49.5%
YoY- 7.09%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 150,274 78,810 200,186 119,400 86,424 60,482 28,704 31.75%
PBT 851 668 39,623 14,228 12,865 6,788 3,545 -21.15%
Tax -1,765 -85,397 -11,938 -1,845 -4,018 -2,676 -1,298 5.25%
NP -914 -84,729 27,685 12,383 8,847 4,112 2,247 -
-
NP to SH -1,640 -84,619 18,187 9,474 8,847 4,112 2,247 -
-
Tax Rate 207.40% 12,783.98% 30.13% 12.97% 31.23% 39.42% 36.61% -
Total Cost 151,188 163,539 172,501 107,017 77,577 56,370 26,457 33.69%
-
Net Worth 148,707 153,761 240,316 241,680 220,082 211,401 207,175 -5.37%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 6,071 - 10,794 - - - - -
Div Payout % 0.00% - 59.36% - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 148,707 153,761 240,316 241,680 220,082 211,401 207,175 -5.37%
NOSH 136,208 136,208 136,208 134,986 134,615 134,710 134,634 0.19%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -0.61% -107.51% 13.83% 10.37% 10.24% 6.80% 7.83% -
ROE -1.10% -55.03% 7.57% 3.92% 4.02% 1.95% 1.08% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 111.38 58.37 148.28 88.45 64.20 44.90 21.32 31.70%
EPS -1.22 -62.68 13.47 7.02 6.57 3.05 1.67 -
DPS 4.50 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.1022 1.1389 1.78 1.7904 1.6349 1.5693 1.5388 -5.40%
Adjusted Per Share Value based on latest NOSH - 134,986
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 100.38 52.65 133.73 79.76 57.73 40.40 19.17 31.75%
EPS -1.10 -56.53 12.15 6.33 5.91 2.75 1.50 -
DPS 4.06 0.00 7.21 0.00 0.00 0.00 0.00 -
NAPS 0.9934 1.0271 1.6053 1.6144 1.4702 1.4122 1.3839 -5.37%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.62 2.89 2.04 2.32 2.00 1.08 0.74 -
P/RPS 1.45 4.95 1.38 2.62 3.12 2.41 3.47 -13.52%
P/EPS -133.27 -4.61 15.14 33.06 30.43 35.38 44.34 -
EY -0.75 -21.69 6.60 3.03 3.29 2.83 2.26 -
DY 2.78 0.00 3.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.54 1.15 1.30 1.22 0.69 0.48 20.49%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 22/02/19 28/02/18 23/02/17 26/02/16 13/02/15 27/02/14 27/02/13 -
Price 1.53 2.70 2.60 1.98 1.99 1.09 0.615 -
P/RPS 1.37 4.63 1.75 2.24 3.10 2.43 2.88 -11.64%
P/EPS -125.87 -4.31 19.30 28.21 30.28 35.71 36.85 -
EY -0.79 -23.21 5.18 3.54 3.30 2.80 2.71 -
DY 2.94 0.00 3.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.37 1.46 1.11 1.22 0.69 0.40 23.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment