[ENRA] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 49.5%
YoY- 7.09%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 174,347 142,871 129,259 119,400 96,963 104,659 101,238 43.53%
PBT 29,545 24,724 23,064 14,228 7,089 9,640 10,260 102.01%
Tax -9,685 -9,133 -8,681 -1,845 -34 -541 -1,455 252.63%
NP 19,860 15,591 14,383 12,383 7,055 9,099 8,805 71.73%
-
NP to SH 12,385 9,456 8,912 9,474 6,337 8,608 8,805 25.46%
-
Tax Rate 32.78% 36.94% 37.64% 12.97% 0.48% 5.61% 14.18% -
Total Cost 154,487 127,280 114,876 107,017 89,908 95,560 92,433 40.70%
-
Net Worth 134,711 134,761 234,788 241,680 235,283 135,078 223,957 -28.67%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 10,794 10,794 10,794 - - - - -
Div Payout % 87.16% 114.16% 121.13% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 134,711 134,761 234,788 241,680 235,283 135,078 223,957 -28.67%
NOSH 134,711 134,761 134,936 134,986 135,220 135,078 135,133 -0.20%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 11.39% 10.91% 11.13% 10.37% 7.28% 8.69% 8.70% -
ROE 9.19% 7.02% 3.80% 3.92% 2.69% 6.37% 3.93% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 129.42 106.02 95.79 88.45 71.71 77.48 74.92 43.82%
EPS 9.19 7.02 6.60 7.02 4.69 6.37 6.52 25.63%
DPS 8.00 8.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.74 1.7904 1.74 1.00 1.6573 -28.52%
Adjusted Per Share Value based on latest NOSH - 134,986
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 116.46 95.44 86.35 79.76 64.77 69.91 67.63 43.52%
EPS 8.27 6.32 5.95 6.33 4.23 5.75 5.88 25.45%
DPS 7.21 7.21 7.21 0.00 0.00 0.00 0.00 -
NAPS 0.8999 0.9002 1.5684 1.6144 1.5717 0.9023 1.496 -28.67%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.15 2.05 2.05 2.32 1.89 2.79 2.06 -
P/RPS 1.66 1.93 2.14 2.62 2.64 3.60 2.75 -28.50%
P/EPS 23.39 29.22 31.04 33.06 40.33 43.78 31.62 -18.16%
EY 4.28 3.42 3.22 3.03 2.48 2.28 3.16 22.34%
DY 3.72 3.90 3.90 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.05 1.18 1.30 1.09 2.79 1.24 44.18%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 24/08/16 23/05/16 26/02/16 30/11/15 24/08/15 29/05/15 -
Price 2.10 2.03 2.12 1.98 2.38 1.95 2.05 -
P/RPS 1.62 1.91 2.21 2.24 3.32 2.52 2.74 -29.48%
P/EPS 22.84 28.93 32.10 28.21 50.78 30.60 31.46 -19.17%
EY 4.38 3.46 3.12 3.54 1.97 3.27 3.18 23.72%
DY 3.81 3.94 3.77 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.03 1.22 1.11 1.37 1.95 1.24 41.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment