[LPI] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -5.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 306,388 228,154 142,519 109,767 40.79%
PBT 36,370 28,452 35,617 33,750 2.52%
Tax -7,902 -5,299 -5,213 -2,809 41.16%
NP 28,468 23,153 30,404 30,941 -2.73%
-
NP to SH 28,468 23,153 30,404 30,941 -2.73%
-
Tax Rate 21.73% 18.62% 14.64% 8.32% -
Total Cost 277,920 205,001 112,115 78,826 52.20%
-
Net Worth 274,951 219,122 196,365 188,773 13.35%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 16,824 16,098 16,086 12,970 9.05%
Div Payout % 59.10% 69.53% 52.91% 41.92% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 274,951 219,122 196,365 188,773 13.35%
NOSH 118,636 107,512 107,397 107,117 3.46%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.29% 10.15% 21.33% 28.19% -
ROE 10.35% 10.57% 15.48% 16.39% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 258.26 212.21 132.70 102.47 36.08%
EPS 24.00 21.54 28.31 28.88 -5.98%
DPS 14.18 15.00 14.98 12.11 5.40%
NAPS 2.3176 2.0381 1.8284 1.7623 9.56%
Adjusted Per Share Value based on latest NOSH - 107,117
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 76.91 57.27 35.77 27.55 40.80%
EPS 7.15 5.81 7.63 7.77 -2.73%
DPS 4.22 4.04 4.04 3.26 8.98%
NAPS 0.6902 0.55 0.4929 0.4739 13.35%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.78 4.34 2.45 4.54 -
P/RPS 1.46 2.05 1.85 4.43 -30.92%
P/EPS 15.75 20.15 8.65 15.72 0.06%
EY 6.35 4.96 11.56 6.36 -0.05%
DY 3.75 3.46 6.11 2.67 11.98%
P/NAPS 1.63 2.13 1.34 2.58 -14.19%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/04/03 24/04/02 26/04/01 - -
Price 3.84 4.38 2.40 0.00 -
P/RPS 1.49 2.06 1.81 0.00 -
P/EPS 16.00 20.34 8.48 0.00 -
EY 6.25 4.92 11.80 0.00 -
DY 3.69 3.42 6.24 0.00 -
P/NAPS 1.66 2.15 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment