[LPI] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -5.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 116,157 120,120 115,514 109,767 105,800 74,046 45,328 -0.95%
PBT 30,935 31,442 30,607 33,750 34,358 24,770 17,300 -0.58%
Tax -5,918 -6,888 -4,351 -2,809 -1,479 -1,230 -1,184 -1.61%
NP 25,017 24,554 26,256 30,941 32,879 23,540 16,116 -0.44%
-
NP to SH 25,017 24,554 26,256 30,941 32,879 23,540 16,116 -0.44%
-
Tax Rate 19.13% 21.91% 14.22% 8.32% 4.30% 4.97% 6.84% -
Total Cost 91,140 95,566 89,258 78,826 72,921 50,506 29,212 -1.14%
-
Net Worth 188,994 195,073 100,571 188,773 174,577 18,241,828 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 16,086 12,970 12,970 12,970 12,970 - - -100.00%
Div Payout % 64.30% 52.83% 49.40% 41.92% 39.45% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 188,994 195,073 100,571 188,773 174,577 18,241,828 0 -100.00%
NOSH 107,242 107,153 100,571 107,117 103,766 106,057 106,590 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.54% 20.44% 22.73% 28.19% 31.08% 31.79% 35.55% -
ROE 13.24% 12.59% 26.11% 16.39% 18.83% 0.13% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 108.31 112.10 114.86 102.47 101.96 69.82 42.53 -0.94%
EPS 23.33 22.91 26.11 28.88 31.69 22.20 15.12 -0.43%
DPS 15.00 12.10 12.90 12.11 12.50 0.00 0.00 -100.00%
NAPS 1.7623 1.8205 1.00 1.7623 1.6824 172.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 107,117
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.16 30.15 29.00 27.55 26.56 18.59 11.38 -0.95%
EPS 6.28 6.16 6.59 7.77 8.25 5.91 4.05 -0.44%
DPS 4.04 3.26 3.26 3.26 3.26 0.00 0.00 -100.00%
NAPS 0.4744 0.4897 0.2524 0.4739 0.4382 45.7897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.54 2.58 3.20 4.54 0.00 0.00 0.00 -
P/RPS 2.35 2.30 2.79 4.43 0.00 0.00 0.00 -100.00%
P/EPS 10.89 11.26 12.26 15.72 0.00 0.00 0.00 -100.00%
EY 9.18 8.88 8.16 6.36 0.00 0.00 0.00 -100.00%
DY 5.91 4.69 4.03 2.67 0.00 0.00 0.00 -100.00%
P/NAPS 1.44 1.42 3.20 2.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 02/02/01 30/10/00 31/07/00 - - - - -
Price 2.94 2.70 3.18 0.00 0.00 0.00 0.00 -
P/RPS 2.71 2.41 2.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.60 11.78 12.18 0.00 0.00 0.00 0.00 -100.00%
EY 7.93 8.49 8.21 0.00 0.00 0.00 0.00 -100.00%
DY 5.10 4.48 4.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.67 1.48 3.18 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment