[JASKITA] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 66.42%
YoY- 304.02%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 61,984 64,326 68,318 77,702 88,380 62,239 65,049 -3.16%
PBT 9,520 16,822 19,354 27,294 16,844 420 -2,032 -
Tax -2,500 -4,407 -4,929 -6,810 -4,484 -314 249 -
NP 7,020 12,415 14,425 20,484 12,360 106 -1,782 -
-
NP to SH 7,024 12,484 14,481 20,496 12,316 111 -1,788 -
-
Tax Rate 26.26% 26.20% 25.47% 24.95% 26.62% 74.76% - -
Total Cost 54,964 51,911 53,893 57,218 76,020 62,133 66,831 -12.22%
-
Net Worth 71,905 70,053 68,307 69,533 62,802 64,581 57,528 16.05%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 2,248 - - - 2,450 - -
Div Payout % - 18.01% - - - 2,207.21% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 71,905 70,053 68,307 69,533 62,802 64,581 57,528 16.05%
NOSH 450,256 449,640 448,801 449,473 452,794 490,000 446,999 0.48%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 11.33% 19.30% 21.11% 26.36% 13.99% 0.17% -2.74% -
ROE 9.77% 17.82% 21.20% 29.48% 19.61% 0.17% -3.11% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.77 14.31 15.22 17.29 19.52 12.70 14.55 -3.60%
EPS 1.56 2.78 3.23 4.56 2.72 0.02 -0.40 -
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1597 0.1558 0.1522 0.1547 0.1387 0.1318 0.1287 15.48%
Adjusted Per Share Value based on latest NOSH - 450,880
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.73 14.25 15.13 17.21 19.57 13.78 14.41 -3.17%
EPS 1.56 2.76 3.21 4.54 2.73 0.02 -0.40 -
DPS 0.00 0.50 0.00 0.00 0.00 0.54 0.00 -
NAPS 0.1592 0.1551 0.1513 0.154 0.1391 0.143 0.1274 16.03%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.13 0.12 0.11 0.10 0.10 0.12 0.15 -
P/RPS 0.94 0.84 0.72 0.58 0.51 0.94 1.03 -5.91%
P/EPS 8.33 4.32 3.41 2.19 3.68 529.73 -37.50 -
EY 12.00 23.14 29.33 45.60 27.20 0.19 -2.67 -
DY 0.00 4.17 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.81 0.77 0.72 0.65 0.72 0.91 1.17 -21.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 27/05/09 23/02/09 13/11/08 26/08/08 28/05/08 25/02/08 -
Price 0.14 0.13 0.11 0.09 0.12 0.10 0.12 -
P/RPS 1.02 0.91 0.72 0.52 0.61 0.79 0.82 15.67%
P/EPS 8.97 4.68 3.41 1.97 4.41 441.44 -30.00 -
EY 11.14 21.36 29.33 50.67 22.67 0.23 -3.33 -
DY 0.00 3.85 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.88 0.83 0.72 0.58 0.87 0.76 0.93 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment