[JASKITA] YoY Quarter Result on 31-Dec-2007 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 160.7%
YoY- 742.56%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 12,830 14,628 12,388 16,182 11,324 9,871 10,348 3.64%
PBT 2,420 2,754 869 4,938 618 91 477 31.06%
Tax -651 -745 -292 -1,272 -168 9 -140 29.17%
NP 1,769 2,009 577 3,666 450 100 337 31.81%
-
NP to SH 1,802 2,010 613 3,682 437 105 337 32.22%
-
Tax Rate 26.90% 27.05% 33.60% 25.76% 27.18% -9.89% 29.35% -
Total Cost 11,061 12,619 11,811 12,516 10,874 9,771 10,011 1.67%
-
Net Worth 79,513 73,387 66,641 57,789 57,989 67,935 63,163 3.90%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 79,513 73,387 66,641 57,789 57,989 67,935 63,163 3.90%
NOSH 450,499 446,666 437,857 449,024 436,999 525,000 481,428 -1.10%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.79% 13.73% 4.66% 22.65% 3.97% 1.01% 3.26% -
ROE 2.27% 2.74% 0.92% 6.37% 0.75% 0.15% 0.53% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.85 3.27 2.83 3.60 2.59 1.88 2.15 4.80%
EPS 0.40 0.45 0.14 0.82 0.10 0.02 0.07 33.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1765 0.1643 0.1522 0.1287 0.1327 0.1294 0.1312 5.06%
Adjusted Per Share Value based on latest NOSH - 449,024
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.85 3.25 2.76 3.60 2.52 2.20 2.30 3.63%
EPS 0.40 0.45 0.14 0.82 0.10 0.02 0.07 33.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1769 0.1632 0.1482 0.1285 0.129 0.1511 0.1405 3.91%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.14 0.14 0.11 0.15 0.16 0.13 0.27 -
P/RPS 4.92 4.27 3.89 4.16 6.17 6.91 12.56 -14.45%
P/EPS 35.00 31.11 78.57 18.29 160.00 650.00 385.71 -32.95%
EY 2.86 3.21 1.27 5.47 0.63 0.15 0.26 49.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.72 1.17 1.21 1.00 2.06 -14.75%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/02/11 11/02/10 23/02/09 25/02/08 16/02/07 28/02/06 28/02/05 -
Price 0.15 0.14 0.11 0.12 0.17 0.14 0.23 -
P/RPS 5.27 4.27 3.89 3.33 6.56 7.45 10.70 -11.12%
P/EPS 37.50 31.11 78.57 14.63 170.00 700.00 328.57 -30.34%
EY 2.67 3.21 1.27 6.83 0.59 0.14 0.30 43.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.72 0.93 1.28 1.08 1.75 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment