[JASKITA] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -63.28%
YoY- 316.19%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 14,628 12,388 16,182 11,324 9,871 10,348 8,049 10.45%
PBT 2,754 869 4,938 618 91 477 215 52.90%
Tax -745 -292 -1,272 -168 9 -140 5 -
NP 2,009 577 3,666 450 100 337 220 44.52%
-
NP to SH 2,010 613 3,682 437 105 337 220 44.53%
-
Tax Rate 27.05% 33.60% 25.76% 27.18% -9.89% 29.35% -2.33% -
Total Cost 12,619 11,811 12,516 10,874 9,771 10,011 7,829 8.27%
-
Net Worth 73,387 66,641 57,789 57,989 67,935 63,163 56,414 4.47%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 73,387 66,641 57,789 57,989 67,935 63,163 56,414 4.47%
NOSH 446,666 437,857 449,024 436,999 525,000 481,428 44,897 46.60%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 13.73% 4.66% 22.65% 3.97% 1.01% 3.26% 2.73% -
ROE 2.74% 0.92% 6.37% 0.75% 0.15% 0.53% 0.39% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 3.27 2.83 3.60 2.59 1.88 2.15 17.93 -24.67%
EPS 0.45 0.14 0.82 0.10 0.02 0.07 0.49 -1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1643 0.1522 0.1287 0.1327 0.1294 0.1312 1.2565 -28.73%
Adjusted Per Share Value based on latest NOSH - 436,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 3.25 2.76 3.60 2.52 2.20 2.30 1.79 10.44%
EPS 0.45 0.14 0.82 0.10 0.02 0.07 0.05 44.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.1482 0.1285 0.129 0.1511 0.1405 0.1255 4.47%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.14 0.11 0.15 0.16 0.13 0.27 0.26 -
P/RPS 4.27 3.89 4.16 6.17 6.91 12.56 1.45 19.70%
P/EPS 31.11 78.57 18.29 160.00 650.00 385.71 53.06 -8.50%
EY 3.21 1.27 5.47 0.63 0.15 0.26 1.88 9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.72 1.17 1.21 1.00 2.06 0.21 26.21%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 11/02/10 23/02/09 25/02/08 16/02/07 28/02/06 28/02/05 20/02/04 -
Price 0.14 0.11 0.12 0.17 0.14 0.23 0.27 -
P/RPS 4.27 3.89 3.33 6.56 7.45 10.70 1.51 18.89%
P/EPS 31.11 78.57 14.63 170.00 700.00 328.57 55.10 -9.07%
EY 3.21 1.27 6.83 0.59 0.14 0.30 1.81 10.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.72 0.93 1.28 1.08 1.75 0.21 26.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment