[JASKITA] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 73.3%
YoY- -157.16%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 38,851 22,095 62,239 48,787 32,605 15,530 55,105 -20.73%
PBT 13,647 4,211 420 -1,524 -6,462 1,529 4,757 101.51%
Tax -3,405 -1,121 -314 187 1,459 -469 -1,396 80.90%
NP 10,242 3,090 106 -1,337 -5,003 1,060 3,361 109.76%
-
NP to SH 10,248 3,079 111 -1,341 -5,023 1,043 3,360 109.88%
-
Tax Rate 24.95% 26.62% 74.76% - - 30.67% 29.35% -
Total Cost 28,609 19,005 62,133 50,124 37,608 14,470 51,744 -32.56%
-
Net Worth 69,533 62,802 64,581 57,528 55,701 62,398 60,614 9.55%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 2,450 - - - 2,240 -
Div Payout % - - 2,207.21% - - - 66.67% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 69,533 62,802 64,581 57,528 55,701 62,398 60,614 9.55%
NOSH 449,473 452,794 490,000 446,999 448,482 453,478 448,000 0.21%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 26.36% 13.99% 0.17% -2.74% -15.34% 6.83% 6.10% -
ROE 14.74% 4.90% 0.17% -2.33% -9.02% 1.67% 5.54% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.64 4.88 12.70 10.91 7.27 3.42 12.30 -20.92%
EPS 2.28 0.68 0.02 -0.30 -1.12 0.23 0.75 109.42%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.1547 0.1387 0.1318 0.1287 0.1242 0.1376 0.1353 9.31%
Adjusted Per Share Value based on latest NOSH - 449,024
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.64 4.91 13.84 10.85 7.25 3.45 12.26 -20.75%
EPS 2.28 0.68 0.02 -0.30 -1.12 0.23 0.75 109.42%
DPS 0.00 0.00 0.54 0.00 0.00 0.00 0.50 -
NAPS 0.1547 0.1397 0.1437 0.128 0.1239 0.1388 0.1348 9.58%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.10 0.10 0.12 0.15 0.16 0.18 0.28 -
P/RPS 1.16 2.05 0.94 1.37 2.20 5.26 2.28 -36.19%
P/EPS 4.39 14.71 529.73 -50.00 -14.29 78.26 37.33 -75.90%
EY 22.80 6.80 0.19 -2.00 -7.00 1.28 2.68 315.11%
DY 0.00 0.00 4.17 0.00 0.00 0.00 1.79 -
P/NAPS 0.65 0.72 0.91 1.17 1.29 1.31 2.07 -53.70%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 13/11/08 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 30/05/07 -
Price 0.09 0.12 0.10 0.12 0.15 0.16 0.16 -
P/RPS 1.04 2.46 0.79 1.10 2.06 4.67 1.30 -13.78%
P/EPS 3.95 17.65 441.44 -40.00 -13.39 69.57 21.33 -67.41%
EY 25.33 5.67 0.23 -2.50 -7.47 1.44 4.69 206.88%
DY 0.00 0.00 5.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.58 0.87 0.76 0.93 1.21 1.16 1.18 -37.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment