[JASKITA] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 160.7%
YoY- 742.56%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 16,756 22,095 13,473 16,182 17,075 15,530 12,634 20.65%
PBT 9,436 4,211 1,947 4,938 -7,991 1,529 1,410 253.89%
Tax -2,284 -1,121 -528 -1,272 1,928 -469 -400 218.45%
NP 7,152 3,090 1,419 3,666 -6,063 1,060 1,010 267.44%
-
NP to SH 7,169 3,079 1,439 3,682 -6,066 1,043 1,014 267.05%
-
Tax Rate 24.21% 26.62% 27.12% 25.76% - 30.67% 28.37% -
Total Cost 9,604 19,005 12,054 12,516 23,138 14,470 11,624 -11.91%
-
Net Worth 69,751 62,802 59,268 57,789 55,807 62,398 59,649 10.96%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 69,751 62,802 59,268 57,789 55,807 62,398 59,649 10.96%
NOSH 450,880 452,794 449,687 449,024 449,333 453,478 440,869 1.50%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 42.68% 13.99% 10.53% 22.65% -35.51% 6.83% 7.99% -
ROE 10.28% 4.90% 2.43% 6.37% -10.87% 1.67% 1.70% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.72 4.88 3.00 3.60 3.80 3.42 2.87 18.82%
EPS 1.59 0.68 0.32 0.82 -1.35 0.23 0.23 261.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1387 0.1318 0.1287 0.1242 0.1376 0.1353 9.31%
Adjusted Per Share Value based on latest NOSH - 449,024
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.71 4.89 2.98 3.58 3.78 3.44 2.80 20.57%
EPS 1.59 0.68 0.32 0.82 -1.34 0.23 0.22 272.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.1391 0.1313 0.128 0.1236 0.1382 0.1321 10.97%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.10 0.10 0.12 0.15 0.16 0.18 0.28 -
P/RPS 2.69 2.05 4.01 4.16 4.21 5.26 9.77 -57.57%
P/EPS 6.29 14.71 37.50 18.29 -11.85 78.26 121.74 -86.05%
EY 15.90 6.80 2.67 5.47 -8.44 1.28 0.82 617.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.91 1.17 1.29 1.31 2.07 -53.70%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 13/11/08 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 30/05/07 -
Price 0.09 0.12 0.10 0.12 0.15 0.16 0.16 -
P/RPS 2.42 2.46 3.34 3.33 3.95 4.67 5.58 -42.61%
P/EPS 5.66 17.65 31.25 14.63 -11.11 69.57 69.57 -81.13%
EY 17.67 5.67 3.20 6.83 -9.00 1.44 1.44 429.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.87 0.76 0.93 1.21 1.16 1.18 -37.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment