[TEXCHEM] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 610,733 450,553 303,245 156,325 0 -100.00%
PBT 18,378 13,963 8,777 5,018 0 -100.00%
Tax -4,218 -2,567 -1,250 -529 0 -100.00%
NP 14,160 11,396 7,527 4,489 0 -100.00%
-
NP to SH 14,160 11,396 7,527 4,489 0 -100.00%
-
Tax Rate 22.95% 18.38% 14.24% 10.54% - -
Total Cost 596,573 439,157 295,718 151,836 0 -100.00%
-
Net Worth 80,382 78,761 75,402 75,826 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,527 4,145 4,145 - - -100.00%
Div Payout % 39.03% 36.37% 55.07% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 80,382 78,761 75,402 75,826 0 -100.00%
NOSH 27,640 27,635 27,635 27,641 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.32% 2.53% 2.48% 2.87% 0.00% -
ROE 17.62% 14.47% 9.98% 5.92% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,209.60 1,630.33 1,097.32 565.54 0.00 -100.00%
EPS 51.23 41.24 27.24 16.24 0.00 -100.00%
DPS 20.00 15.00 15.00 0.00 0.00 -100.00%
NAPS 2.9082 2.85 2.7285 2.7432 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,641
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 483.28 356.53 239.96 123.70 0.00 -100.00%
EPS 11.20 9.02 5.96 3.55 0.00 -100.00%
DPS 4.37 3.28 3.28 0.00 0.00 -100.00%
NAPS 0.6361 0.6232 0.5967 0.60 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.96 2.42 0.00 0.00 0.00 -
P/RPS 0.09 0.15 0.00 0.00 0.00 -100.00%
P/EPS 3.83 5.87 0.00 0.00 0.00 -100.00%
EY 26.14 17.04 0.00 0.00 0.00 -100.00%
DY 10.20 6.20 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.85 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 07/08/00 - - - - -
Price 1.98 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.86 0.00 0.00 0.00 0.00 -100.00%
EY 25.87 0.00 0.00 0.00 0.00 -100.00%
DY 10.10 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment