[ENG] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 25,720 47,505 62,704 0 -100.00%
PBT -821 6,961 11,964 0 -100.00%
Tax 821 -288 -2,630 0 -100.00%
NP 0 6,673 9,334 0 -
-
NP to SH -1,028 6,673 9,334 0 -100.00%
-
Tax Rate - 4.14% 21.98% - -
Total Cost 25,720 40,832 53,370 0 -100.00%
-
Net Worth 114,661 120,007 108,172 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 114,661 120,007 108,172 0 -100.00%
NOSH 79,076 53,384 53,000 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.00% 14.05% 14.89% 0.00% -
ROE -0.90% 5.56% 8.63% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 32.53 88.99 118.31 0.00 -100.00%
EPS -1.30 12.50 17.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.45 2.248 2.041 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.73 41.99 55.42 0.00 -100.00%
EPS -0.91 5.90 8.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0134 1.0607 0.9561 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.90 4.82 11.30 0.00 -
P/RPS 8.92 5.42 9.55 0.00 -100.00%
P/EPS -223.08 38.56 64.16 0.00 -100.00%
EY -0.45 2.59 1.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.14 5.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/02 23/08/01 22/08/00 - -
Price 2.98 4.78 9.50 0.00 -
P/RPS 9.16 5.37 8.03 0.00 -100.00%
P/EPS -229.23 38.24 53.94 0.00 -100.00%
EY -0.44 2.62 1.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.13 4.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment