[ENG] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 228,768 185,983 181,328 199,356 -0.13%
PBT 29,992 32,061 35,138 40,336 0.29%
Tax -3,444 -6,321 -7,288 -6,306 0.61%
NP 26,548 25,740 27,850 34,030 0.25%
-
NP to SH 26,548 25,740 27,850 34,030 0.25%
-
Tax Rate 11.48% 19.72% 20.74% 15.63% -
Total Cost 202,220 160,243 153,477 165,326 -0.20%
-
Net Worth 98,933 83,262 93,054 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 98,933 83,262 93,054 0 -100.00%
NOSH 52,624 47,606 28,970 46,111 -0.13%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.60% 13.84% 15.36% 17.07% -
ROE 26.83% 30.91% 29.93% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 434.72 390.67 625.90 432.34 -0.00%
EPS 50.40 54.10 96.13 73.80 0.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.749 3.212 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 202.19 164.38 160.26 176.20 -0.13%
EPS 23.46 22.75 24.62 30.08 0.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8744 0.7359 0.8225 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 15.00 0.00 0.00 0.00 -
P/RPS 3.45 0.00 0.00 0.00 -100.00%
P/EPS 29.73 0.00 0.00 0.00 -100.00%
EY 3.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/05/00 14/04/00 24/11/99 - -
Price 11.70 13.20 0.00 0.00 -
P/RPS 2.69 3.38 0.00 0.00 -100.00%
P/EPS 23.19 24.41 0.00 0.00 -100.00%
EY 4.31 4.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 7.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment