[ENG] QoQ Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 50.23%
YoY- 84.22%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 157,625 75,798 283,957 210,029 141,002 70,469 201,675 -15.16%
PBT 19,582 9,479 37,465 25,489 17,148 9,081 22,453 -8.72%
Tax -2,490 -1,282 -8,596 -6,583 -4,563 -2,507 -4,770 -35.19%
NP 17,092 8,197 28,869 18,906 12,585 6,574 17,683 -2.24%
-
NP to SH 12,926 6,130 28,869 18,906 12,585 6,574 17,683 -18.86%
-
Tax Rate 12.72% 13.52% 22.94% 25.83% 26.61% 27.61% 21.24% -
Total Cost 140,533 67,601 255,088 191,123 128,417 63,895 183,992 -16.45%
-
Net Worth 117,342 139,263 130,995 124,096 122,516 115,669 105,935 7.06%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div 5,867 - 10,846 2,498 2,500 - 7,333 -13.82%
Div Payout % 45.39% - 37.57% 13.22% 19.87% - 41.47% -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 117,342 139,263 130,995 124,096 122,516 115,669 105,935 7.06%
NOSH 117,342 118,019 83,436 83,286 83,344 83,215 81,488 27.54%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 10.84% 10.81% 10.17% 9.00% 8.93% 9.33% 8.77% -
ROE 11.02% 4.40% 22.04% 15.23% 10.27% 5.68% 16.69% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 134.33 64.22 340.33 252.18 169.18 84.68 247.49 -33.48%
EPS 11.00 5.20 34.60 22.70 15.10 7.90 21.70 -36.45%
DPS 5.00 0.00 13.00 3.00 3.00 0.00 9.00 -32.44%
NAPS 1.00 1.18 1.57 1.49 1.47 1.39 1.30 -16.06%
Adjusted Per Share Value based on latest NOSH - 83,171
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 139.32 66.99 250.97 185.63 124.62 62.28 178.25 -15.16%
EPS 11.42 5.42 25.52 16.71 11.12 5.81 15.63 -18.89%
DPS 5.19 0.00 9.59 2.21 2.21 0.00 6.48 -13.76%
NAPS 1.0371 1.2309 1.1578 1.0968 1.0828 1.0223 0.9363 7.06%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 2.55 2.73 3.56 3.20 3.72 4.68 4.28 -
P/RPS 1.90 4.25 1.05 1.27 2.20 5.53 1.73 6.45%
P/EPS 23.15 52.56 10.29 14.10 24.64 59.24 19.72 11.29%
EY 4.32 1.90 9.72 7.09 4.06 1.69 5.07 -10.13%
DY 1.96 0.00 3.65 0.94 0.81 0.00 2.10 -4.49%
P/NAPS 2.55 2.31 2.27 2.15 2.53 3.37 3.29 -15.63%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 11/08/05 12/05/05 24/02/05 26/11/04 27/09/04 20/05/04 24/02/04 -
Price 2.05 2.67 3.54 3.20 3.14 4.00 4.56 -
P/RPS 1.53 4.16 1.04 1.27 1.86 4.72 1.84 -11.58%
P/EPS 18.61 51.40 10.23 14.10 20.79 50.63 21.01 -7.77%
EY 5.37 1.95 9.77 7.09 4.81 1.98 4.76 8.37%
DY 2.44 0.00 3.67 0.94 0.96 0.00 1.97 15.34%
P/NAPS 2.05 2.26 2.25 2.15 2.14 2.88 3.51 -30.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment