[ENG] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
13-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -33.81%
YoY- 115.18%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 102,493 84,615 69,026 53,540 20,667 40,826 60,442 9.19%
PBT 3,922 11,806 8,341 4,199 -18,806 1,249 11,462 -16.36%
Tax 973 -1,150 -2,020 -1,396 338 -225 -2,824 -
NP 4,895 10,656 6,321 2,803 -18,468 1,024 8,638 -9.02%
-
NP to SH 4,123 7,495 6,321 2,803 -18,468 1,024 8,638 -11.59%
-
Tax Rate -24.81% 9.74% 24.22% 33.25% - 18.01% 24.64% -
Total Cost 97,598 73,959 62,705 50,737 39,135 39,802 51,804 11.12%
-
Net Worth 174,344 136,173 123,924 104,700 112,904 121,920 108,001 8.30%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 174,344 136,173 123,924 104,700 112,904 121,920 108,001 8.30%
NOSH 117,799 117,390 83,171 82,441 80,646 80,000 52,993 14.23%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 4.78% 12.59% 9.16% 5.24% -89.36% 2.51% 14.29% -
ROE 2.36% 5.50% 5.10% 2.68% -16.36% 0.84% 8.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 87.01 72.08 82.99 64.94 25.63 51.03 114.05 -4.40%
EPS 3.50 6.40 7.60 3.40 -22.90 1.28 16.30 -22.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.16 1.49 1.27 1.40 1.524 2.038 -5.19%
Adjusted Per Share Value based on latest NOSH - 82,441
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 90.59 74.79 61.01 47.32 18.27 36.08 53.42 9.19%
EPS 3.64 6.62 5.59 2.48 -16.32 0.91 7.63 -11.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5409 1.2036 1.0953 0.9254 0.9979 1.0776 0.9546 8.30%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.96 2.15 3.20 3.70 2.40 2.55 8.50 -
P/RPS 2.25 2.98 3.86 5.70 9.37 5.00 7.45 -18.08%
P/EPS 56.00 33.67 42.11 108.82 -10.48 199.22 52.15 1.19%
EY 1.79 2.97 2.38 0.92 -9.54 0.50 1.92 -1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.85 2.15 2.91 1.71 1.67 4.17 -17.43%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 09/11/06 17/11/05 26/11/04 13/11/03 13/01/03 23/11/01 14/11/00 -
Price 1.98 2.09 3.20 4.36 2.30 2.65 7.80 -
P/RPS 2.28 2.90 3.86 6.71 8.98 5.19 6.84 -16.72%
P/EPS 56.57 32.73 42.11 128.24 -10.04 207.03 47.85 2.82%
EY 1.77 3.05 2.38 0.78 -9.96 0.48 2.09 -2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.80 2.15 3.43 1.64 1.74 3.83 -16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment