[ENG] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 52.7%
YoY- 63.26%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 242,240 157,625 75,798 283,957 210,029 141,002 70,469 127.60%
PBT 31,388 19,582 9,479 37,465 25,489 17,148 9,081 128.43%
Tax -3,640 -2,490 -1,282 -8,596 -6,583 -4,563 -2,507 28.19%
NP 27,748 17,092 8,197 28,869 18,906 12,585 6,574 160.94%
-
NP to SH 20,421 12,926 6,130 28,869 18,906 12,585 6,574 112.74%
-
Tax Rate 11.60% 12.72% 13.52% 22.94% 25.83% 26.61% 27.61% -
Total Cost 214,492 140,533 67,601 255,088 191,123 128,417 63,895 124.03%
-
Net Worth 136,919 117,342 139,263 130,995 124,096 122,516 115,669 11.88%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 5,901 5,867 - 10,846 2,498 2,500 - -
Div Payout % 28.90% 45.39% - 37.57% 13.22% 19.87% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 136,919 117,342 139,263 130,995 124,096 122,516 115,669 11.88%
NOSH 118,034 117,342 118,019 83,436 83,286 83,344 83,215 26.21%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 11.45% 10.84% 10.81% 10.17% 9.00% 8.93% 9.33% -
ROE 14.91% 11.02% 4.40% 22.04% 15.23% 10.27% 5.68% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 205.23 134.33 64.22 340.33 252.18 169.18 84.68 80.33%
EPS 17.30 11.00 5.20 34.60 22.70 15.10 7.90 68.55%
DPS 5.00 5.00 0.00 13.00 3.00 3.00 0.00 -
NAPS 1.16 1.00 1.18 1.57 1.49 1.47 1.39 -11.35%
Adjusted Per Share Value based on latest NOSH - 83,722
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 214.10 139.32 66.99 250.97 185.63 124.62 62.28 127.60%
EPS 18.05 11.42 5.42 25.52 16.71 11.12 5.81 112.76%
DPS 5.22 5.19 0.00 9.59 2.21 2.21 0.00 -
NAPS 1.2102 1.0371 1.2309 1.1578 1.0968 1.0828 1.0223 11.89%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 2.15 2.55 2.73 3.56 3.20 3.72 4.68 -
P/RPS 1.05 1.90 4.25 1.05 1.27 2.20 5.53 -66.93%
P/EPS 12.43 23.15 52.56 10.29 14.10 24.64 59.24 -64.65%
EY 8.05 4.32 1.90 9.72 7.09 4.06 1.69 182.83%
DY 2.33 1.96 0.00 3.65 0.94 0.81 0.00 -
P/NAPS 1.85 2.55 2.31 2.27 2.15 2.53 3.37 -32.93%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 17/11/05 11/08/05 12/05/05 24/02/05 26/11/04 27/09/04 20/05/04 -
Price 2.09 2.05 2.67 3.54 3.20 3.14 4.00 -
P/RPS 1.02 1.53 4.16 1.04 1.27 1.86 4.72 -63.95%
P/EPS 12.08 18.61 51.40 10.23 14.10 20.79 50.63 -61.49%
EY 8.28 5.37 1.95 9.77 7.09 4.81 1.98 159.33%
DY 2.39 2.44 0.00 3.67 0.94 0.96 0.00 -
P/NAPS 1.80 2.05 2.26 2.25 2.15 2.14 2.88 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment