[EMICO] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 5.44%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 14,963 14,900 12,830 14,672 11,703 15,500 19,972 0.29%
PBT -2,923 -10,594 -3,069 -3,344 -3,752 -7,846 -2,943 0.00%
Tax 2,923 10,594 3,069 3,344 3,752 7,846 2,943 0.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,897 -9,895 -2,976 -3,059 -3,235 -7,322 -2,792 -0.03%
-
Tax Rate - - - - - - - -
Total Cost 14,963 14,900 12,830 14,672 11,703 15,500 19,972 0.29%
-
Net Worth -25,627 -22,458 -14,124 -11,231 -8,120 -4,896 2,546 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -25,627 -22,458 -14,124 -11,231 -8,120 -4,896 2,546 -
NOSH 22,284 22,235 22,208 22,328 22,310 22,255 22,336 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -109.65% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.14 67.01 57.77 65.71 52.46 69.65 89.42 0.29%
EPS -13.00 -44.50 -13.40 -13.70 -14.50 -32.90 -12.50 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.15 -1.01 -0.636 -0.503 -0.364 -0.22 0.114 -
Adjusted Per Share Value based on latest NOSH - 22,328
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.35 11.30 9.73 11.13 8.88 11.76 15.15 0.29%
EPS -2.20 -7.50 -2.26 -2.32 -2.45 -5.55 -2.12 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1944 -0.1703 -0.1071 -0.0852 -0.0616 -0.0371 0.0193 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.50 0.97 1.05 1.69 2.35 0.00 0.00 -
P/RPS 0.74 1.45 1.82 2.57 4.48 0.00 0.00 -100.00%
P/EPS -3.85 -2.18 -7.84 -12.34 -16.21 0.00 0.00 -100.00%
EY -26.00 -45.88 -12.76 -8.11 -6.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 21/12/00 30/08/00 29/05/00 29/02/00 30/11/99 -
Price 0.43 0.62 0.94 1.39 1.95 2.29 0.00 -
P/RPS 0.64 0.93 1.63 2.12 3.72 3.29 0.00 -100.00%
P/EPS -3.31 -1.39 -7.01 -10.15 -13.45 -6.96 0.00 -100.00%
EY -30.23 -71.77 -14.26 -9.86 -7.44 -14.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment