[FPI] YoY Quarter Result on 31-Mar-2005 [#4]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -760.09%
YoY- -350.39%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 108,017 96,826 101,588 74,759 68,527 46,492 55,264 11.80%
PBT -1,170 -6,705 -5,443 -6,897 1,631 -2,846 -4,333 -19.58%
Tax 404 972 1,978 1,143 667 2,270 4,333 -32.63%
NP -766 -5,733 -3,465 -5,754 2,298 -576 0 -
-
NP to SH -807 -5,440 -3,098 -5,754 2,298 -576 -5,172 -26.60%
-
Tax Rate - - - - -40.90% - - -
Total Cost 108,783 102,559 105,053 80,513 66,229 47,068 55,264 11.93%
-
Net Worth 180,339 174,769 177,498 174,836 163,606 173,763 174,585 0.54%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 5,764 2,461 6,163 4,104 8,180 4,078 4,098 5.84%
Div Payout % 0.00% 0.00% 0.00% 0.00% 355.98% 0.00% 0.00% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 180,339 174,769 177,498 174,836 163,606 173,763 174,585 0.54%
NOSH 82,346 82,051 82,175 82,082 81,803 81,578 81,965 0.07%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -0.71% -5.92% -3.41% -7.70% 3.35% -1.24% 0.00% -
ROE -0.45% -3.11% -1.75% -3.29% 1.40% -0.33% -2.96% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 131.17 118.01 123.62 91.08 83.77 56.99 67.42 11.71%
EPS -0.98 -6.63 -3.77 -7.01 2.80 -0.70 -6.31 -26.66%
DPS 7.00 3.00 7.50 5.00 10.00 5.00 5.00 5.76%
NAPS 2.19 2.13 2.16 2.13 2.00 2.13 2.13 0.46%
Adjusted Per Share Value based on latest NOSH - 82,082
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 41.85 37.51 39.36 28.96 26.55 18.01 21.41 11.80%
EPS -0.31 -2.11 -1.20 -2.23 0.89 -0.22 -2.00 -26.68%
DPS 2.23 0.95 2.39 1.59 3.17 1.58 1.59 5.79%
NAPS 0.6987 0.6771 0.6877 0.6773 0.6338 0.6732 0.6764 0.54%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.96 0.98 1.00 1.28 1.18 1.47 1.77 -
P/RPS 0.73 0.83 0.81 1.41 1.41 2.58 2.63 -19.21%
P/EPS -97.96 -14.78 -26.53 -18.26 42.01 -208.20 -28.05 23.15%
EY -1.02 -6.77 -3.77 -5.48 2.38 -0.48 -3.56 -18.79%
DY 7.29 3.06 7.50 3.91 8.47 3.40 2.82 17.13%
P/NAPS 0.44 0.46 0.46 0.60 0.59 0.69 0.83 -10.02%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 20/05/08 29/05/07 25/05/06 31/05/05 19/05/04 29/05/03 30/05/02 -
Price 1.00 1.00 1.04 1.18 1.10 1.35 1.59 -
P/RPS 0.76 0.85 0.84 1.30 1.31 2.37 2.36 -17.19%
P/EPS -102.04 -15.08 -27.59 -16.83 39.16 -191.20 -25.20 26.22%
EY -0.98 -6.63 -3.63 -5.94 2.55 -0.52 -3.97 -20.78%
DY 7.00 3.00 7.21 4.24 9.09 3.70 3.14 14.28%
P/NAPS 0.46 0.47 0.48 0.55 0.55 0.63 0.75 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment