[FPI] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -714.69%
YoY- -75.6%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 155,119 72,772 108,017 96,826 101,588 74,759 68,527 12.85%
PBT 8,557 -4,000 -1,170 -6,705 -5,443 -6,897 1,631 27.80%
Tax -1,894 1,102 404 972 1,978 1,143 667 -
NP 6,663 -2,898 -766 -5,733 -3,465 -5,754 2,298 17.06%
-
NP to SH 5,813 -2,735 -807 -5,440 -3,098 -5,754 2,298 14.72%
-
Tax Rate 22.13% - - - - - -40.90% -
Total Cost 148,456 75,670 108,783 102,559 105,053 80,513 66,229 12.69%
-
Net Worth 217,987 190,899 180,339 174,769 177,498 174,836 163,606 4.33%
Dividend
31/12/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 14,532 12,649 5,764 2,461 6,163 4,104 8,180 8.87%
Div Payout % 250.00% 0.00% 0.00% 0.00% 0.00% 0.00% 355.98% -
Equity
31/12/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 217,987 190,899 180,339 174,769 177,498 174,836 163,606 4.33%
NOSH 242,208 229,999 82,346 82,051 82,175 82,082 81,803 17.42%
Ratio Analysis
31/12/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.30% -3.98% -0.71% -5.92% -3.41% -7.70% 3.35% -
ROE 2.67% -1.43% -0.45% -3.11% -1.75% -3.29% 1.40% -
Per Share
31/12/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 64.04 31.64 131.17 118.01 123.62 91.08 83.77 -3.89%
EPS 2.40 -1.47 -0.98 -6.63 -3.77 -7.01 2.80 -2.25%
DPS 6.00 5.50 7.00 3.00 7.50 5.00 10.00 -7.28%
NAPS 0.90 0.83 2.19 2.13 2.16 2.13 2.00 -11.14%
Adjusted Per Share Value based on latest NOSH - 82,051
31/12/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 60.10 28.19 41.85 37.51 39.36 28.96 26.55 12.85%
EPS 2.25 -1.06 -0.31 -2.11 -1.20 -2.23 0.89 14.71%
DPS 5.63 4.90 2.23 0.95 2.39 1.59 3.17 8.87%
NAPS 0.8445 0.7396 0.6987 0.6771 0.6877 0.6773 0.6338 4.33%
Price Multiplier on Financial Quarter End Date
31/12/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/12/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.88 0.50 0.96 0.98 1.00 1.28 1.18 -
P/RPS 0.00 1.58 0.73 0.83 0.81 1.41 1.41 -
P/EPS 0.00 -42.05 -97.96 -14.78 -26.53 -18.26 42.01 -
EY 0.00 -2.38 -1.02 -6.77 -3.77 -5.48 2.38 -
DY 6.82 11.00 7.29 3.06 7.50 3.91 8.47 -3.15%
P/NAPS 0.98 0.60 0.44 0.46 0.46 0.60 0.59 7.79%
Price Multiplier on Announcement Date
31/12/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 03/03/11 20/05/09 20/05/08 29/05/07 25/05/06 31/05/05 19/05/04 -
Price 0.92 0.56 1.00 1.00 1.04 1.18 1.10 -
P/RPS 0.00 1.77 0.76 0.85 0.84 1.30 1.31 -
P/EPS 0.00 -47.09 -102.04 -15.08 -27.59 -16.83 39.16 -
EY 0.00 -2.12 -0.98 -6.63 -3.63 -5.94 2.55 -
DY 6.52 9.82 7.00 3.00 7.21 4.24 9.09 -4.79%
P/NAPS 1.02 0.67 0.46 0.47 0.48 0.55 0.55 9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment