[SCIB] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -18.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 15,046 15,707 14,672 13,272 13,217 13,864 14,186 3.99%
PBT 884 1,157 1,207 1,191 1,479 1,971 2,178 -45.15%
Tax -231 -311 -361 -356 -459 -590 -494 -39.72%
NP 653 846 846 835 1,020 1,381 1,684 -46.79%
-
NP to SH 653 846 846 835 1,020 1,381 1,684 -46.79%
-
Tax Rate 26.13% 26.88% 29.91% 29.89% 31.03% 29.93% 22.68% -
Total Cost 14,393 14,861 13,826 12,437 12,197 12,483 12,502 9.83%
-
Net Worth 45,999 45,945 45,562 45,611 45,179 45,045 18,057 86.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 45,999 45,945 45,562 45,611 45,179 45,045 18,057 86.41%
NOSH 17,692 18,018 17,938 18,028 17,999 18,018 18,057 -1.35%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.34% 5.39% 5.77% 6.29% 7.72% 9.96% 11.87% -
ROE 1.42% 1.84% 1.86% 1.83% 2.26% 3.07% 9.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 85.04 87.17 81.79 73.62 73.43 76.95 78.56 5.42%
EPS 3.69 4.70 4.72 4.63 5.67 7.66 9.33 -46.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.55 2.54 2.53 2.51 2.50 1.00 88.97%
Adjusted Per Share Value based on latest NOSH - 18,028
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.23 2.33 2.17 1.97 1.96 2.05 2.10 4.08%
EPS 0.10 0.13 0.13 0.12 0.15 0.20 0.25 -45.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0681 0.068 0.0675 0.0675 0.0669 0.0667 0.0267 86.57%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.20 1.02 1.20 1.29 1.51 1.61 1.91 -
P/RPS 1.41 1.17 1.47 1.75 2.06 2.09 2.43 -30.40%
P/EPS 32.51 21.72 25.44 27.85 26.65 21.01 20.48 36.04%
EY 3.08 4.60 3.93 3.59 3.75 4.76 4.88 -26.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.47 0.51 0.60 0.64 1.91 -61.25%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 23/08/01 23/05/01 22/02/01 27/11/00 23/08/00 - -
Price 1.32 1.28 1.16 1.29 1.60 1.73 0.00 -
P/RPS 1.55 1.47 1.42 1.75 2.18 2.25 0.00 -
P/EPS 35.76 27.26 24.60 27.85 28.24 22.57 0.00 -
EY 2.80 3.67 4.07 3.59 3.54 4.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.46 0.51 0.64 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment