[SCIB] YoY Quarter Result on 31-Mar-2001 [#3]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -32.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 5,398 6,072 4,023 3,890 2,490 3,473 -0.46%
PBT 434 518 432 249 233 356 -0.20%
Tax -142 -145 -121 -75 -70 0 -100.00%
NP 292 373 311 174 163 356 0.20%
-
NP to SH 292 373 311 174 163 356 0.20%
-
Tax Rate 32.72% 27.99% 28.01% 30.12% 30.04% 0.00% -
Total Cost 5,106 5,699 3,712 3,716 2,327 3,117 -0.51%
-
Net Worth 48,666 48,111 47,099 45,562 18,057 0 -100.00%
Dividend
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 48,666 48,111 47,099 45,562 18,057 0 -100.00%
NOSH 18,024 18,019 17,976 17,938 18,057 17,979 -0.00%
Ratio Analysis
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.41% 6.14% 7.73% 4.47% 6.55% 10.25% -
ROE 0.60% 0.78% 0.66% 0.38% 0.90% 0.00% -
Per Share
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 29.95 33.70 22.38 21.69 13.79 19.32 -0.45%
EPS 1.62 2.07 1.73 0.97 0.91 1.98 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.67 2.62 2.54 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,938
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.82 0.92 0.61 0.59 0.38 0.53 -0.45%
EPS 0.04 0.06 0.05 0.03 0.02 0.05 0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0739 0.073 0.0715 0.0692 0.0274 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/03 30/09/02 29/03/02 30/03/01 31/03/00 - -
Price 1.51 1.20 1.48 1.20 1.91 0.00 -
P/RPS 5.04 3.56 6.61 5.53 13.85 0.00 -100.00%
P/EPS 93.21 57.97 85.55 123.71 211.59 0.00 -100.00%
EY 1.07 1.72 1.17 0.81 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.56 0.47 1.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/10/03 27/11/02 23/05/02 23/05/01 19/05/00 - -
Price 2.02 1.20 1.46 1.16 1.87 0.00 -
P/RPS 6.75 3.56 6.52 5.35 13.56 0.00 -100.00%
P/EPS 124.69 57.97 84.39 119.59 207.16 0.00 -100.00%
EY 0.80 1.72 1.18 0.84 0.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.45 0.56 0.46 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment