[SCIB] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 1.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Revenue 22,304 19,887 15,224 14,672 14,186 13.79%
PBT 1,506 1,669 813 1,207 2,178 -10.00%
Tax -903 -468 -199 -361 -494 18.80%
NP 603 1,201 614 846 1,684 -25.42%
-
NP to SH 603 1,201 614 846 1,684 -25.42%
-
Tax Rate 59.96% 28.04% 24.48% 29.91% 22.68% -
Total Cost 21,701 18,686 14,610 13,826 12,502 17.05%
-
Net Worth 48,666 48,111 47,099 45,562 18,057 32.73%
Dividend
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 48,666 48,111 47,099 45,562 18,057 32.73%
NOSH 18,024 18,019 17,976 17,938 18,057 -0.05%
Ratio Analysis
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.70% 6.04% 4.03% 5.77% 11.87% -
ROE 1.24% 2.50% 1.30% 1.86% 9.33% -
Per Share
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 123.74 110.36 84.69 81.79 78.56 13.85%
EPS 3.35 6.67 3.42 4.72 9.33 -25.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.67 2.62 2.54 1.00 32.80%
Adjusted Per Share Value based on latest NOSH - 17,938
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.39 3.02 2.31 2.23 2.15 13.88%
EPS 0.09 0.18 0.09 0.13 0.26 -26.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0739 0.073 0.0715 0.0692 0.0274 32.75%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Date 30/09/03 30/09/02 29/03/02 30/03/01 31/03/00 -
Price 1.51 1.20 1.48 1.20 1.91 -
P/RPS 1.22 1.09 1.75 1.47 2.43 -17.86%
P/EPS 45.14 18.00 43.33 25.44 20.48 25.32%
EY 2.22 5.55 2.31 3.93 4.88 -20.14%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.56 0.47 1.91 -29.56%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Date 16/10/03 27/11/02 23/05/02 23/05/01 - -
Price 2.02 1.20 1.46 1.16 0.00 -
P/RPS 1.63 1.09 1.72 1.42 0.00 -
P/EPS 60.38 18.00 42.75 24.60 0.00 -
EY 1.66 5.55 2.34 4.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.45 0.56 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment