[GADANG] QoQ Annualized Quarter Result on 30-Nov-2023 [#2]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
24-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- -38.72%
YoY- 127.75%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 593,880 583,589 577,429 583,836 517,900 496,073 509,496 10.70%
PBT 36,436 14,465 26,177 25,114 35,240 -27,897 12,386 104.63%
Tax -13,708 -13,970 -10,540 -13,776 -13,296 -13,299 -13,542 0.81%
NP 22,728 495 15,637 11,338 21,944 -41,196 -1,156 -
-
NP to SH 24,896 4,711 18,773 15,218 24,832 -29,325 -2,158 -
-
Tax Rate 37.62% 96.58% 40.26% 54.85% 37.73% - 109.33% -
Total Cost 571,152 583,094 561,792 572,498 495,956 537,269 510,652 7.71%
-
Net Worth 793,586 793,586 800,867 800,867 800,867 793,586 815,428 -1.78%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 793,586 793,586 800,867 800,867 800,867 793,586 815,428 -1.78%
NOSH 728,061 728,061 728,061 728,061 728,061 728,061 728,061 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 3.83% 0.08% 2.71% 1.94% 4.24% -8.30% -0.23% -
ROE 3.14% 0.59% 2.34% 1.90% 3.10% -3.70% -0.26% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 81.57 80.16 79.31 80.19 71.13 68.14 69.98 10.70%
EPS 3.40 0.65 2.57 2.10 3.40 -4.03 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.10 1.10 1.10 1.09 1.12 -1.78%
Adjusted Per Share Value based on latest NOSH - 728,061
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 74.15 72.87 72.10 72.90 64.67 61.94 63.62 10.69%
EPS 3.11 0.59 2.34 1.90 3.10 -3.66 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9909 0.9909 1.00 1.00 1.00 0.9909 1.0182 -1.78%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.35 0.44 0.38 0.33 0.345 0.29 0.305 -
P/RPS 0.43 0.55 0.48 0.41 0.48 0.43 0.44 -1.51%
P/EPS 10.24 68.00 14.74 15.79 10.12 -7.20 -102.87 -
EY 9.77 1.47 6.79 6.33 9.89 -13.89 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.35 0.30 0.31 0.27 0.27 11.93%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 23/10/24 24/07/24 22/04/24 24/01/24 25/10/23 28/07/23 26/04/23 -
Price 0.335 0.47 0.39 0.41 0.315 0.335 0.295 -
P/RPS 0.41 0.59 0.49 0.51 0.44 0.49 0.42 -1.58%
P/EPS 9.80 72.64 15.12 19.62 9.24 -8.32 -99.50 -
EY 10.21 1.38 6.61 5.10 10.83 -12.02 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.35 0.37 0.29 0.31 0.26 12.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment