[KESM] QoQ Cumulative Quarter Result on 31-Jul-2001 [#4]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 4.89%
YoY- -66.32%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 33,200 21,442 11,411 50,169 39,781 28,789 15,284 67.96%
PBT 702 367 324 4,164 4,118 3,825 2,332 -55.18%
Tax 2,322 1,171 -76 -669 -786 -866 -533 -
NP 3,024 1,538 248 3,495 3,332 2,959 1,799 41.50%
-
NP to SH 3,024 1,538 248 3,495 3,332 2,959 1,799 41.50%
-
Tax Rate -330.77% -319.07% 23.46% 16.07% 19.09% 22.64% 22.86% -
Total Cost 30,176 19,904 11,163 46,674 36,449 25,830 13,485 71.33%
-
Net Worth 80,203 79,172 75,325 77,059 77,689 77,206 76,033 3.63%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 80,203 79,172 75,325 77,059 77,689 77,206 76,033 3.63%
NOSH 16,988 17,088 16,533 16,966 16,999 17,005 16,971 0.06%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 9.11% 7.17% 2.17% 6.97% 8.38% 10.28% 11.77% -
ROE 3.77% 1.94% 0.33% 4.54% 4.29% 3.83% 2.37% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 195.42 125.47 69.02 295.70 234.01 169.29 90.06 67.84%
EPS 17.80 9.00 1.50 20.60 19.60 17.40 10.60 41.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.721 4.633 4.556 4.542 4.57 4.54 4.48 3.56%
Adjusted Per Share Value based on latest NOSH - 16,300
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 77.18 49.85 26.53 116.63 92.48 66.93 35.53 67.96%
EPS 7.03 3.58 0.58 8.13 7.75 6.88 4.18 41.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8646 1.8406 1.7512 1.7915 1.8061 1.7949 1.7676 3.63%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.40 2.28 1.59 1.66 1.56 1.77 2.44 -
P/RPS 1.23 1.82 2.30 0.56 0.67 1.05 2.71 -41.02%
P/EPS 13.48 25.33 106.00 8.06 7.96 10.17 23.02 -30.07%
EY 7.42 3.95 0.94 12.41 12.56 9.83 4.34 43.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.35 0.37 0.34 0.39 0.54 -3.74%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 31/05/02 21/03/02 28/11/01 27/09/01 25/05/01 20/03/01 22/11/00 -
Price 2.14 2.48 1.75 1.44 1.59 1.49 2.50 -
P/RPS 1.10 1.98 2.54 0.49 0.68 0.88 2.78 -46.19%
P/EPS 12.02 27.56 116.67 6.99 8.11 8.56 23.58 -36.26%
EY 8.32 3.63 0.86 14.31 12.33 11.68 4.24 56.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.38 0.32 0.35 0.33 0.56 -13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment