[CWG] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -122.57%
YoY- 63.58%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 16,681 20,561 16,266 16,924 15,570 19,146 16,630 0.05%
PBT 50 985 -161 -335 -967 -882 -1,141 -
Tax 468 -309 88 24 113 315 305 7.39%
NP 518 676 -73 -311 -854 -567 -836 -
-
NP to SH 518 676 -73 -311 -854 -567 -844 -
-
Tax Rate -936.00% 31.37% - - - - - -
Total Cost 16,163 19,885 16,339 17,235 16,424 19,713 17,466 -1.28%
-
Net Worth 80,825 55,989 50,670 42,867 41,648 42,148 42,901 11.12%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 80,825 55,989 50,670 42,867 41,648 42,148 42,901 11.12%
NOSH 126,290 42,097 42,941 42,027 42,068 42,148 42,060 20.10%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.11% 3.29% -0.45% -1.84% -5.48% -2.96% -5.03% -
ROE 0.64% 1.21% -0.14% -0.73% -2.05% -1.35% -1.97% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 13.21 48.84 37.88 40.27 37.01 45.43 39.54 -16.69%
EPS 0.41 1.61 -0.17 -0.74 -2.03 -1.35 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 1.33 1.18 1.02 0.99 1.00 1.02 -7.47%
Adjusted Per Share Value based on latest NOSH - 42,027
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.36 7.84 6.20 6.45 5.93 7.30 6.34 0.05%
EPS 0.20 0.26 -0.03 -0.12 -0.33 -0.22 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3081 0.2134 0.1931 0.1634 0.1587 0.1606 0.1635 11.13%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.48 1.56 1.23 0.45 0.40 0.37 0.40 -
P/RPS 3.63 3.19 3.25 1.12 1.08 0.81 1.01 23.75%
P/EPS 117.03 97.15 -723.53 -60.81 -19.70 -27.50 -19.93 -
EY 0.85 1.03 -0.14 -1.64 -5.07 -3.64 -5.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.17 1.04 0.44 0.40 0.37 0.39 11.50%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 24/05/17 25/05/16 27/05/15 28/05/14 13/05/13 31/05/12 -
Price 0.50 1.53 1.25 0.48 0.48 0.37 0.41 -
P/RPS 3.79 3.13 3.30 1.19 1.30 0.81 1.04 24.03%
P/EPS 121.90 95.28 -735.29 -64.86 -23.65 -27.50 -20.43 -
EY 0.82 1.05 -0.14 -1.54 -4.23 -3.64 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.15 1.06 0.47 0.48 0.37 0.40 11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment