[CWG] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -102.45%
YoY- 76.53%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 15,108 16,681 20,561 16,266 16,924 15,570 19,146 -3.86%
PBT -976 50 985 -161 -335 -967 -882 1.70%
Tax 226 468 -309 88 24 113 315 -5.38%
NP -750 518 676 -73 -311 -854 -567 4.77%
-
NP to SH -750 518 676 -73 -311 -854 -567 4.77%
-
Tax Rate - -936.00% 31.37% - - - - -
Total Cost 15,858 16,163 19,885 16,339 17,235 16,424 19,713 -3.56%
-
Net Worth 83,351 80,825 55,989 50,670 42,867 41,648 42,148 12.02%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 83,351 80,825 55,989 50,670 42,867 41,648 42,148 12.02%
NOSH 126,290 126,290 42,097 42,941 42,027 42,068 42,148 20.05%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -4.96% 3.11% 3.29% -0.45% -1.84% -5.48% -2.96% -
ROE -0.90% 0.64% 1.21% -0.14% -0.73% -2.05% -1.35% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.96 13.21 48.84 37.88 40.27 37.01 45.43 -19.93%
EPS -0.59 0.41 1.61 -0.17 -0.74 -2.03 -1.35 -12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 1.33 1.18 1.02 0.99 1.00 -6.68%
Adjusted Per Share Value based on latest NOSH - 42,941
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.76 6.36 7.84 6.20 6.45 5.93 7.30 -3.87%
EPS -0.29 0.20 0.26 -0.03 -0.12 -0.33 -0.22 4.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3177 0.3081 0.2134 0.1931 0.1634 0.1587 0.1606 12.03%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.42 0.48 1.56 1.23 0.45 0.40 0.37 -
P/RPS 3.51 3.63 3.19 3.25 1.12 1.08 0.81 27.66%
P/EPS -70.72 117.03 97.15 -723.53 -60.81 -19.70 -27.50 17.04%
EY -1.41 0.85 1.03 -0.14 -1.64 -5.07 -3.64 -14.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.75 1.17 1.04 0.44 0.40 0.37 9.55%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 23/05/18 24/05/17 25/05/16 27/05/15 28/05/14 13/05/13 -
Price 0.415 0.50 1.53 1.25 0.48 0.48 0.37 -
P/RPS 3.47 3.79 3.13 3.30 1.19 1.30 0.81 27.42%
P/EPS -69.88 121.90 95.28 -735.29 -64.86 -23.65 -27.50 16.80%
EY -1.43 0.82 1.05 -0.14 -1.54 -4.23 -3.64 -14.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 1.15 1.06 0.47 0.48 0.37 9.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment