[LEBTECH] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -772.42%
YoY- -9384.62%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 17,056 16,925 21,218 21,443 17,961 26,478 29,499 -8.71%
PBT 921 562 -1,525 -2,069 364 985 590 7.69%
Tax -1,140 -640 1,495 -345 -338 -419 -1,907 -8.21%
NP -219 -78 -30 -2,414 26 566 -1,317 -25.82%
-
NP to SH -219 -78 -30 -2,414 26 566 -1,317 -25.82%
-
Tax Rate 123.78% 113.88% - - 92.86% 42.54% 323.22% -
Total Cost 17,275 17,003 21,248 23,857 17,935 25,912 30,816 -9.18%
-
Net Worth 114,182 106,580 106,564 117,645 111,214 118,134 114,807 -0.09%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 114,182 106,580 106,564 117,645 111,214 118,134 114,807 -0.09%
NOSH 136,484 136,484 136,271 135,833 130,000 137,142 137,083 -0.07%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -1.28% -0.46% -0.14% -11.26% 0.14% 2.14% -4.46% -
ROE -0.19% -0.07% -0.03% -2.05% 0.02% 0.48% -1.15% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 12.50 12.40 15.57 15.79 13.82 19.31 21.52 -8.64%
EPS -0.16 -0.06 -0.02 -1.77 0.02 0.41 -0.97 -25.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8366 0.7809 0.782 0.8661 0.8555 0.8614 0.8375 -0.01%
Adjusted Per Share Value based on latest NOSH - 135,833
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 12.50 12.40 15.55 15.71 13.16 19.40 21.61 -8.71%
EPS -0.16 -0.06 -0.02 -1.77 0.02 0.41 -0.96 -25.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8366 0.7809 0.7808 0.862 0.8149 0.8656 0.8412 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 1.45 1.35 0.99 0.64 1.55 2.30 3.20 -
P/RPS 11.60 10.89 6.36 4.05 11.22 11.91 14.87 -4.05%
P/EPS -903.66 -2,362.22 -4,496.95 -36.01 7,750.00 557.29 -333.08 18.08%
EY -0.11 -0.04 -0.02 -2.78 0.01 0.18 -0.30 -15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.73 1.27 0.74 1.81 2.67 3.82 -12.35%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 29/02/12 25/02/11 23/02/10 25/02/09 29/02/08 26/02/07 -
Price 1.43 1.35 0.99 0.69 1.55 1.70 3.18 -
P/RPS 11.44 10.89 6.36 4.37 11.22 8.81 14.78 -4.17%
P/EPS -891.20 -2,362.22 -4,496.95 -38.83 7,750.00 411.91 -331.00 17.93%
EY -0.11 -0.04 -0.02 -2.58 0.01 0.24 -0.30 -15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.73 1.27 0.80 1.81 1.97 3.80 -12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment