[WCT] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 3.22%
YoY- -27.71%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,333,028 964,756 514,649 2,333,376 1,595,471 1,209,692 539,791 82.60%
PBT 109,587 98,186 60,004 154,816 153,571 121,474 55,297 57.70%
Tax -37,693 -37,878 -21,185 -104,680 -50,603 -41,494 -16,998 69.96%
NP 71,894 60,308 38,819 50,136 102,968 79,980 38,299 52.11%
-
NP to SH 76,345 63,020 40,323 111,781 108,289 82,162 38,385 58.08%
-
Tax Rate 34.40% 38.58% 35.31% 67.62% 32.95% 34.16% 30.74% -
Total Cost 1,261,134 904,448 475,830 2,283,240 1,492,503 1,129,712 501,492 84.82%
-
Net Worth 3,242,496 3,170,011 3,133,955 3,106,332 3,098,576 3,120,250 3,142,059 2.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 23,608 - - - -
Div Payout % - - - 21.12% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 3,242,496 3,170,011 3,133,955 3,106,332 3,098,576 3,120,250 3,142,059 2.11%
NOSH 1,418,112 1,417,359 1,416,419 1,416,403 1,416,392 1,415,581 1,415,581 0.11%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.39% 6.25% 7.54% 2.15% 6.45% 6.61% 7.10% -
ROE 2.35% 1.99% 1.29% 3.60% 3.49% 2.63% 1.22% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 94.56 69.39 37.28 169.01 115.34 86.07 38.14 83.08%
EPS 5.48 4.55 2.92 8.01 7.73 5.83 2.71 59.84%
DPS 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
NAPS 2.30 2.28 2.27 2.25 2.24 2.22 2.22 2.38%
Adjusted Per Share Value based on latest NOSH - 1,416,403
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 85.46 61.85 32.99 149.59 102.29 77.55 34.61 82.58%
EPS 4.89 4.04 2.59 7.17 6.94 5.27 2.46 58.02%
DPS 0.00 0.00 0.00 1.51 0.00 0.00 0.00 -
NAPS 2.0788 2.0323 2.0092 1.9915 1.9865 2.0004 2.0144 2.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.90 1.06 0.83 0.675 0.89 0.81 1.31 -
P/RPS 0.95 1.53 2.23 0.40 0.77 0.94 3.43 -57.47%
P/EPS 16.62 23.39 28.42 8.34 11.37 13.86 48.30 -50.86%
EY 6.02 4.28 3.52 11.99 8.80 7.22 2.07 103.61%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.37 0.30 0.40 0.36 0.59 -24.09%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 27/08/19 27/05/19 28/02/19 26/11/18 27/08/18 23/05/18 -
Price 0.90 0.99 0.91 0.845 0.815 0.92 0.795 -
P/RPS 0.95 1.43 2.44 0.50 0.71 1.07 2.08 -40.66%
P/EPS 16.62 21.84 31.16 10.44 10.41 15.74 29.31 -31.46%
EY 6.02 4.58 3.21 9.58 9.61 6.35 3.41 46.01%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.40 0.38 0.36 0.41 0.36 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment