[PLS] YoY Quarter Result on 30-Jun-2014 [#1]

Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -105.36%
YoY- -123.82%
Quarter Report
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 CAGR
Revenue 16,816 11,890 8,542 14,696 13,392 21,763 19,503 -2.91%
PBT -792 -6,003 -5,156 -103 1,561 4,876 3,405 -
Tax -554 672 877 -603 1,811 -130 -818 -7.49%
NP -1,346 -5,331 -4,279 -706 3,372 4,746 2,587 -
-
NP to SH -628 -3,852 -2,901 -680 2,855 4,286 2,708 -
-
Tax Rate - - - - -116.02% 2.67% 24.02% -
Total Cost 18,162 17,221 12,821 15,402 10,020 17,017 16,916 1.43%
-
Net Worth 401,579 407,656 428,630 419,613 113,005 96,255 106,340 30.42%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 CAGR
Net Worth 401,579 407,656 428,630 419,613 113,005 96,255 106,340 30.42%
NOSH 326,700 326,700 326,700 326,700 326,700 327,175 326,700 0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 CAGR
NP Margin -8.00% -44.84% -50.09% -4.80% 25.18% 21.81% 13.26% -
ROE -0.16% -0.94% -0.68% -0.16% 2.53% 4.45% 2.55% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 CAGR
RPS 5.15 3.64 2.61 4.50 4.10 6.65 5.97 -2.91%
EPS -0.19 -1.18 -0.89 -0.21 0.87 1.31 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2292 1.2478 1.312 1.2844 0.3459 0.2942 0.3255 30.42%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 CAGR
RPS 3.83 2.70 1.94 3.34 3.05 4.95 4.44 -2.91%
EPS -0.14 -0.88 -0.66 -0.15 0.65 0.97 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9135 0.9273 0.975 0.9545 0.2571 0.2189 0.2419 30.42%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/06/11 29/06/12 -
Price 1.12 0.98 1.16 1.31 1.22 1.27 1.11 -
P/RPS 21.76 26.93 44.37 29.12 29.76 19.09 18.59 3.19%
P/EPS -582.65 -83.12 -130.63 -629.38 139.61 96.95 133.91 -
EY -0.17 -1.20 -0.77 -0.16 0.72 1.03 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.88 1.02 3.53 4.32 3.41 -23.20%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 CAGR
Date 28/08/17 29/08/16 26/08/15 27/08/14 30/08/13 25/08/11 28/08/12 -
Price 1.02 0.96 0.89 1.26 1.00 0.99 1.08 -
P/RPS 19.82 26.38 34.04 28.01 24.40 14.88 18.09 1.84%
P/EPS -530.63 -81.42 -100.23 -605.36 114.43 75.57 130.29 -
EY -0.19 -1.23 -1.00 -0.17 0.87 1.32 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 0.68 0.98 2.89 3.37 3.32 -24.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment