[PLS] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -17.75%
YoY- 145.36%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 59,972 90,661 85,399 92,058 90,754 72,286 73,867 -12.98%
PBT -1,649 19,641 21,510 28,669 30,333 14,670 10,030 -
Tax -2,330 -7,416 -7,250 -10,174 -7,760 -4,345 -2,990 -15.33%
NP -3,979 12,225 14,260 18,495 22,573 10,325 7,040 -
-
NP to SH -3,649 9,497 12,279 16,385 19,920 10,477 7,281 -
-
Tax Rate - 37.76% 33.71% 35.49% 25.58% 29.62% 29.81% -
Total Cost 63,951 78,436 71,139 73,563 68,181 61,961 66,827 -2.89%
-
Net Worth 432,322 417,097 417,195 419,613 420,299 404,889 113,634 143.90%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 432,322 417,097 417,195 419,613 420,299 404,889 113,634 143.90%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 323,653 0.62%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -6.63% 13.48% 16.70% 20.09% 24.87% 14.28% 9.53% -
ROE -0.84% 2.28% 2.94% 3.90% 4.74% 2.59% 6.41% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 18.36 27.75 26.14 28.18 27.78 22.17 22.82 -13.50%
EPS -1.12 2.91 3.76 5.02 6.10 3.21 2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3233 1.2767 1.277 1.2844 1.2865 1.2419 0.3511 142.38%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 13.64 20.62 19.43 20.94 20.64 16.44 16.80 -12.98%
EPS -0.83 2.16 2.79 3.73 4.53 2.38 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9834 0.9488 0.949 0.9545 0.956 0.921 0.2585 143.89%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.98 1.02 1.14 1.31 1.48 1.63 1.10 -
P/RPS 5.34 3.68 4.36 4.65 5.33 7.35 4.82 7.07%
P/EPS -87.74 35.09 30.33 26.12 24.27 50.72 48.90 -
EY -1.14 2.85 3.30 3.83 4.12 1.97 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.89 1.02 1.15 1.31 3.13 -61.79%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 17/02/15 26/11/14 27/08/14 30/05/14 28/02/14 28/11/13 -
Price 1.16 1.01 1.15 1.26 1.43 1.53 1.43 -
P/RPS 6.32 3.64 4.40 4.47 5.15 6.90 6.27 0.53%
P/EPS -103.86 34.74 30.60 25.12 23.45 47.61 63.57 -
EY -0.96 2.88 3.27 3.98 4.26 2.10 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.79 0.90 0.98 1.11 1.23 4.07 -64.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment