[PLS] YoY Quarter Result on 30-Sep-2004 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 306.56%
YoY- -64.55%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 5,468 13,419 12,439 10,270 28,925 28,383 12,558 -12.93%
PBT -1,565 2,432 642 1,192 1,362 870 389 -
Tax -20 -655 -283 -448 737 15 0 -
NP -1,585 1,777 359 744 2,099 885 389 -
-
NP to SH -1,428 1,278 164 744 2,099 885 389 -
-
Tax Rate - 26.93% 44.08% 37.58% -54.11% -1.72% 0.00% -
Total Cost 7,053 11,642 12,080 9,526 26,826 27,498 12,169 -8.68%
-
Net Worth 75,449 72,513 68,223 69,085 23,951 18,528 12,702 34.55%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 75,449 72,513 68,223 69,085 23,951 18,528 12,702 34.55%
NOSH 65,205 65,204 65,600 66,428 21,773 21,798 19,846 21.91%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -28.99% 13.24% 2.89% 7.24% 7.26% 3.12% 3.10% -
ROE -1.89% 1.76% 0.24% 1.08% 8.76% 4.78% 3.06% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 8.39 20.58 18.96 15.46 132.84 130.21 63.27 -28.57%
EPS -2.19 1.96 0.25 1.12 9.64 4.06 1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1571 1.1121 1.04 1.04 1.10 0.85 0.64 10.36%
Adjusted Per Share Value based on latest NOSH - 66,428
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 1.24 3.05 2.83 2.34 6.58 6.46 2.86 -12.99%
EPS -0.32 0.29 0.04 0.17 0.48 0.20 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1716 0.1649 0.1552 0.1571 0.0545 0.0421 0.0289 34.54%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.89 0.34 0.16 0.25 0.86 0.80 0.82 -
P/RPS 10.61 1.65 0.84 1.62 0.65 0.61 1.30 41.87%
P/EPS -40.64 17.35 64.00 22.32 8.92 19.70 41.84 -
EY -2.46 5.76 1.56 4.48 11.21 5.08 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.31 0.15 0.24 0.78 0.94 1.28 -8.11%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/11/07 27/11/06 28/11/05 29/11/04 20/11/03 25/11/02 29/11/01 -
Price 0.93 0.34 0.17 0.24 0.80 0.78 1.05 -
P/RPS 11.09 1.65 0.90 1.55 0.60 0.60 1.66 37.21%
P/EPS -42.47 17.35 68.00 21.43 8.30 19.21 53.57 -
EY -2.35 5.76 1.47 4.67 12.05 5.21 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.31 0.16 0.23 0.73 0.92 1.64 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment