[PLS] YoY Quarter Result on 31-Mar-2019 [#4]

Announcement Date
18-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -139.22%
YoY- -99.63%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 21,817 44,835 31,074 12,955 13,805 27,563 9,138 12.74%
PBT -39,220 4,836 5,919 -14,274 -7,155 -5,529 -7,490 25.64%
Tax 1,535 -4,187 -1,840 2,721 2,259 598 -243 -
NP -37,685 649 4,079 -11,553 -4,896 -4,931 -7,733 24.40%
-
NP to SH -31,909 -417 3,023 -8,045 -4,030 -3,514 -5,401 27.75%
-
Tax Rate - 86.58% 31.09% - - - - -
Total Cost 59,502 44,186 26,995 24,508 18,701 32,494 16,871 18.98%
-
Net Worth 264,789 273,804 229,264 194,042 369,726 402,233 411,511 -5.89%
Dividend
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 264,789 273,804 229,264 194,042 369,726 402,233 411,511 -5.89%
NOSH 439,621 399,656 399,656 350,700 326,700 326,700 326,700 4.17%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -172.73% 1.45% 13.13% -89.18% -35.47% -17.89% -84.62% -
ROE -12.05% -0.15% 1.32% -4.15% -1.09% -0.87% -1.31% -
Per Share
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 5.26 11.22 8.37 3.69 4.23 8.44 2.80 9.08%
EPS -7.69 -0.10 0.81 -2.29 -1.23 -1.08 -1.65 23.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6379 0.6851 0.6177 0.5533 1.1317 1.2312 1.2596 -8.95%
Adjusted Per Share Value based on latest NOSH - 350,700
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.75 9.77 6.77 2.82 3.01 6.00 1.99 12.74%
EPS -6.95 -0.09 0.66 -1.75 -0.88 -0.77 -1.18 27.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5768 0.5964 0.4994 0.4227 0.8053 0.8762 0.8964 -5.89%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/23 30/06/22 30/06/21 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.81 0.93 0.96 0.97 0.85 1.07 1.03 -
P/RPS 15.41 8.29 11.47 26.26 20.12 12.68 36.82 -11.31%
P/EPS -10.54 -891.32 117.87 -42.28 -68.91 -99.48 -62.30 -21.72%
EY -9.49 -0.11 0.85 -2.36 -1.45 -1.01 -1.61 27.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.36 1.55 1.75 0.75 0.87 0.82 6.21%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/08/23 29/08/22 20/09/21 18/06/19 31/05/18 07/06/17 02/06/16 -
Price 0.925 0.90 0.905 0.95 0.72 1.17 0.985 -
P/RPS 17.60 8.02 10.81 25.72 17.04 13.87 35.22 -9.12%
P/EPS -12.03 -862.57 111.11 -41.41 -58.37 -108.78 -59.58 -19.79%
EY -8.31 -0.12 0.90 -2.41 -1.71 -0.92 -1.68 24.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.31 1.47 1.72 0.64 0.95 0.78 8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment