[PLS] YoY Quarter Result on 30-Jun-2021 [#4]

Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 24.71%
YoY- 37.85%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Revenue 26,614 21,817 44,835 31,074 12,955 13,805 27,563 -0.48%
PBT -11,108 -39,220 4,836 5,919 -14,274 -7,155 -5,529 10.09%
Tax -2,683 1,535 -4,187 -1,840 2,721 2,259 598 -
NP -13,791 -37,685 649 4,079 -11,553 -4,896 -4,931 15.23%
-
NP to SH -9,004 -31,909 -417 3,023 -8,045 -4,030 -3,514 13.84%
-
Tax Rate - - 86.58% 31.09% - - - -
Total Cost 40,405 59,502 44,186 26,995 24,508 18,701 32,494 3.04%
-
Net Worth 268,652 264,789 273,804 229,264 194,042 369,726 402,233 -5.41%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 268,652 264,789 273,804 229,264 194,042 369,726 402,233 -5.41%
NOSH 439,621 439,621 399,656 399,656 350,700 326,700 326,700 4.17%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -51.82% -172.73% 1.45% 13.13% -89.18% -35.47% -17.89% -
ROE -3.35% -12.05% -0.15% 1.32% -4.15% -1.09% -0.87% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.05 5.26 11.22 8.37 3.69 4.23 8.44 -4.48%
EPS -2.05 -7.69 -0.10 0.81 -2.29 -1.23 -1.08 9.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6111 0.6379 0.6851 0.6177 0.5533 1.1317 1.2312 -9.20%
Adjusted Per Share Value based on latest NOSH - 399,656
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.05 4.96 10.20 7.07 2.95 3.14 6.27 -0.49%
EPS -2.05 -7.26 -0.09 0.69 -1.83 -0.92 -0.80 13.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6111 0.6023 0.6228 0.5215 0.4414 0.841 0.915 -5.41%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 29/03/19 30/03/18 31/03/17 -
Price 0.705 0.81 0.93 0.96 0.97 0.85 1.07 -
P/RPS 11.65 15.41 8.29 11.47 26.26 20.12 12.68 -1.16%
P/EPS -34.42 -10.54 -891.32 117.87 -42.28 -68.91 -99.48 -13.60%
EY -2.91 -9.49 -0.11 0.85 -2.36 -1.45 -1.01 15.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.27 1.36 1.55 1.75 0.75 0.87 3.92%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Date 28/08/24 29/08/23 29/08/22 20/09/21 18/06/19 31/05/18 07/06/17 -
Price 0.695 0.925 0.90 0.905 0.95 0.72 1.17 -
P/RPS 11.48 17.60 8.02 10.81 25.72 17.04 13.87 -2.57%
P/EPS -33.93 -12.03 -862.57 111.11 -41.41 -58.37 -108.78 -14.83%
EY -2.95 -8.31 -0.12 0.90 -2.41 -1.71 -0.92 17.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.45 1.31 1.47 1.72 0.64 0.95 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment