[ROHAS] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 68.97%
YoY- -11.33%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 57,360 51,830 42,166 42,598 47,634 53,599 56,216 1.34%
PBT 6,827 6,557 4,580 4,612 4,424 7,759 7,280 -4.17%
Tax -2,381 -1,735 -422 -643 -2,075 -1,060 -674 131.06%
NP 4,446 4,822 4,158 3,969 2,349 6,699 6,606 -23.10%
-
NP to SH 4,446 4,822 4,158 3,969 2,349 6,699 6,606 -23.10%
-
Tax Rate 34.88% 26.46% 9.21% 13.94% 46.90% 13.66% 9.26% -
Total Cost 52,914 47,008 38,008 38,629 45,285 46,900 49,610 4.37%
-
Net Worth 99,764 95,309 1,176,917 96,597 92,585 90,101 83,231 12.77%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 2,019 - - - 10,107 - - -
Div Payout % 45.42% - - - 430.29% - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 99,764 95,309 1,176,917 96,597 92,585 90,101 83,231 12.77%
NOSH 40,390 40,385 472,657 40,417 40,430 40,404 40,403 -0.02%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 7.75% 9.30% 9.86% 9.32% 4.93% 12.50% 11.75% -
ROE 4.46% 5.06% 0.35% 4.11% 2.54% 7.43% 7.94% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 142.01 128.34 8.92 105.39 117.82 132.66 139.14 1.36%
EPS 11.01 11.94 10.29 9.82 5.81 16.58 16.35 -23.08%
DPS 5.00 0.00 0.00 0.00 25.00 0.00 0.00 -
NAPS 2.47 2.36 2.49 2.39 2.29 2.23 2.06 12.80%
Adjusted Per Share Value based on latest NOSH - 40,417
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.14 10.97 8.92 9.01 10.08 11.34 11.89 1.39%
EPS 0.94 1.02 10.29 0.84 0.50 1.42 1.40 -23.23%
DPS 0.43 0.00 0.00 0.00 2.14 0.00 0.00 -
NAPS 0.2111 0.2016 2.49 0.2044 0.1959 0.1906 0.1761 12.78%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 3.18 3.31 3.94 3.95 3.47 2.49 2.53 -
P/RPS 2.24 2.58 44.17 3.75 2.95 1.88 1.82 14.77%
P/EPS 28.89 27.72 447.88 40.22 59.72 15.02 15.47 51.36%
EY 3.46 3.61 0.22 2.49 1.67 6.66 6.46 -33.92%
DY 1.57 0.00 0.00 0.00 7.20 0.00 0.00 -
P/NAPS 1.29 1.40 1.58 1.65 1.52 1.12 1.23 3.21%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 28/11/12 27/08/12 30/05/12 29/02/12 30/11/11 25/08/11 -
Price 3.12 3.40 3.46 3.88 4.01 2.80 2.48 -
P/RPS 2.20 2.65 38.78 3.68 3.40 2.11 1.78 15.09%
P/EPS 28.34 28.48 393.31 39.51 69.02 16.89 15.17 51.39%
EY 3.53 3.51 0.25 2.53 1.45 5.92 6.59 -33.91%
DY 1.60 0.00 0.00 0.00 6.23 0.00 0.00 -
P/NAPS 1.26 1.44 1.39 1.62 1.75 1.26 1.20 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment