[PRESTAR] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 104.57%
YoY- -97.08%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 152,930 146,082 139,283 103,540 176,733 104,628 144,445 0.95%
PBT 2,961 5,829 7,595 4,498 28,611 7,363 10,005 -18.35%
Tax -578 -1,491 -2,544 -1,755 -7,084 -2,346 -3,786 -26.87%
NP 2,383 4,338 5,051 2,743 21,527 5,017 6,219 -14.76%
-
NP to SH 2,019 2,818 2,317 439 15,027 3,486 3,152 -7.14%
-
Tax Rate 19.52% 25.58% 33.50% 39.02% 24.76% 31.86% 37.84% -
Total Cost 150,547 141,744 134,232 100,797 155,206 99,611 138,226 1.43%
-
Net Worth 179,273 175,690 174,210 158,039 177,607 156,089 154,097 2.55%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 179,273 175,690 174,210 158,039 177,607 156,089 154,097 2.55%
NOSH 174,051 173,950 174,210 175,600 174,125 173,432 175,111 -0.10%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.56% 2.97% 3.63% 2.65% 12.18% 4.80% 4.31% -
ROE 1.13% 1.60% 1.33% 0.28% 8.46% 2.23% 2.05% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 87.86 83.98 79.95 58.96 101.50 60.33 82.49 1.05%
EPS 1.16 1.62 1.33 0.25 8.63 2.01 1.80 -7.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.01 1.00 0.90 1.02 0.90 0.88 2.65%
Adjusted Per Share Value based on latest NOSH - 175,600
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 43.02 41.09 39.18 29.12 49.71 29.43 40.63 0.95%
EPS 0.57 0.79 0.65 0.12 4.23 0.98 0.89 -7.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5043 0.4942 0.49 0.4445 0.4996 0.439 0.4334 2.55%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.32 0.44 0.50 0.49 0.57 0.79 0.54 -
P/RPS 0.36 0.52 0.63 0.83 0.56 1.31 0.65 -9.37%
P/EPS 27.59 27.16 37.59 196.00 6.60 39.30 30.00 -1.38%
EY 3.63 3.68 2.66 0.51 15.14 2.54 3.33 1.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.44 0.50 0.54 0.56 0.88 0.61 -10.65%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 26/08/10 26/08/09 25/08/08 27/08/07 28/08/06 -
Price 0.31 0.39 0.47 0.52 0.56 0.73 0.54 -
P/RPS 0.35 0.46 0.59 0.88 0.55 1.21 0.65 -9.79%
P/EPS 26.72 24.07 35.34 208.00 6.49 36.32 30.00 -1.90%
EY 3.74 4.15 2.83 0.48 15.41 2.75 3.33 1.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.47 0.58 0.55 0.81 0.61 -11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment