[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 52.28%
YoY- -145.41%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 549,856 459,882 435,669 399,252 384,344 536,225 585,300 -4.08%
PBT 38,844 19,167 15,234 -10,976 -39,944 28,150 70,258 -32.66%
Tax -10,236 -7,348 -6,966 -3,150 720 -5,840 -14,661 -21.31%
NP 28,608 11,819 8,268 -14,126 -39,224 22,310 55,597 -35.81%
-
NP to SH 20,060 4,203 158 -18,354 -38,464 11,222 37,882 -34.57%
-
Tax Rate 26.35% 38.34% 45.73% - - 20.75% 20.87% -
Total Cost 521,248 448,063 427,401 413,378 423,568 513,915 529,702 -1.06%
-
Net Worth 172,390 166,770 159,799 156,722 156,782 165,285 182,797 -3.83%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 2,605 - - - 2,609 - -
Div Payout % - 62.00% - - - 23.26% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 172,390 166,770 159,799 156,722 156,782 165,285 182,797 -3.83%
NOSH 174,131 173,719 169,999 174,136 174,202 173,984 174,093 0.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.20% 2.57% 1.90% -3.54% -10.21% 4.16% 9.50% -
ROE 11.64% 2.52% 0.10% -11.71% -24.53% 6.79% 20.72% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 315.77 264.73 256.28 229.28 220.63 308.20 336.20 -4.09%
EPS 11.52 2.41 0.09 -10.54 -22.08 6.45 21.76 -34.58%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.99 0.96 0.94 0.90 0.90 0.95 1.05 -3.85%
Adjusted Per Share Value based on latest NOSH - 175,600
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 154.66 129.36 122.55 112.30 108.11 150.83 164.63 -4.08%
EPS 5.64 1.18 0.04 -5.16 -10.82 3.16 10.66 -34.60%
DPS 0.00 0.73 0.00 0.00 0.00 0.73 0.00 -
NAPS 0.4849 0.4691 0.4495 0.4408 0.441 0.4649 0.5142 -3.83%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.51 0.57 0.45 0.49 0.48 0.40 0.51 -
P/RPS 0.16 0.22 0.18 0.21 0.22 0.13 0.15 4.40%
P/EPS 4.43 23.56 482.14 -4.65 -2.17 6.20 2.34 53.09%
EY 22.59 4.24 0.21 -21.51 -46.00 16.13 42.67 -34.58%
DY 0.00 2.63 0.00 0.00 0.00 3.75 0.00 -
P/NAPS 0.52 0.59 0.48 0.54 0.53 0.42 0.49 4.04%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 24/02/10 13/11/09 26/08/09 27/05/09 25/02/09 27/11/08 -
Price 0.51 0.52 0.47 0.52 0.46 0.36 0.48 -
P/RPS 0.16 0.20 0.18 0.23 0.21 0.12 0.14 9.31%
P/EPS 4.43 21.49 503.57 -4.93 -2.08 5.58 2.21 59.04%
EY 22.59 4.65 0.20 -20.27 -48.00 17.92 45.33 -37.16%
DY 0.00 2.88 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.52 0.54 0.50 0.58 0.51 0.38 0.46 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment