[PRESTAR] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 52.28%
YoY- -145.41%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 571,432 554,458 553,494 399,252 621,476 426,296 542,730 0.86%
PBT 8,686 22,086 34,612 -10,976 78,592 47,792 26,826 -17.11%
Tax -2,174 -5,496 -10,206 -3,150 -19,316 -8,988 -9,114 -21.23%
NP 6,512 16,590 24,406 -14,126 59,276 38,804 17,712 -15.34%
-
NP to SH 5,060 11,130 14,664 -18,354 40,418 32,228 9,118 -9.34%
-
Tax Rate 25.03% 24.88% 29.49% - 24.58% 18.81% 33.97% -
Total Cost 564,920 537,868 529,088 413,378 562,200 387,492 525,018 1.22%
-
Net Worth 179,717 175,645 174,156 156,722 177,546 156,109 153,713 2.63%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 38,160 - -
Div Payout % - - - - - 118.41% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 179,717 175,645 174,156 156,722 177,546 156,109 153,713 2.63%
NOSH 174,482 173,906 174,156 174,136 174,065 173,455 174,674 -0.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.14% 2.99% 4.41% -3.54% 9.54% 9.10% 3.26% -
ROE 2.82% 6.34% 8.42% -11.71% 22.76% 20.64% 5.93% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 327.50 318.83 317.81 229.28 357.04 245.77 310.71 0.88%
EPS 2.90 6.40 8.42 -10.54 23.22 18.58 5.22 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 22.00 0.00 -
NAPS 1.03 1.01 1.00 0.90 1.02 0.90 0.88 2.65%
Adjusted Per Share Value based on latest NOSH - 175,600
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 160.73 155.96 155.69 112.30 174.81 119.91 152.66 0.86%
EPS 1.42 3.13 4.12 -5.16 11.37 9.07 2.56 -9.34%
DPS 0.00 0.00 0.00 0.00 0.00 10.73 0.00 -
NAPS 0.5055 0.4941 0.4899 0.4408 0.4994 0.4391 0.4324 2.63%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.32 0.44 0.50 0.49 0.57 0.79 0.54 -
P/RPS 0.10 0.14 0.16 0.21 0.16 0.32 0.17 -8.45%
P/EPS 11.03 6.87 5.94 -4.65 2.45 4.25 10.34 1.08%
EY 9.06 14.55 16.84 -21.51 40.74 23.52 9.67 -1.07%
DY 0.00 0.00 0.00 0.00 0.00 27.85 0.00 -
P/NAPS 0.31 0.44 0.50 0.54 0.56 0.88 0.61 -10.65%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 26/08/10 26/08/09 25/08/08 27/08/07 28/08/06 -
Price 0.31 0.39 0.47 0.52 0.56 0.73 0.54 -
P/RPS 0.09 0.12 0.15 0.23 0.16 0.30 0.17 -10.04%
P/EPS 10.69 6.09 5.58 -4.93 2.41 3.93 10.34 0.55%
EY 9.35 16.41 17.91 -20.27 41.46 25.45 9.67 -0.55%
DY 0.00 0.00 0.00 0.00 0.00 30.14 0.00 -
P/NAPS 0.30 0.39 0.47 0.58 0.55 0.81 0.61 -11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment