[PRESTAR] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 124.02%
YoY- -23.46%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 103,540 176,733 104,628 144,445 144,693 107,722 83,157 3.71%
PBT 4,498 28,611 7,363 10,005 8,319 15,695 7,302 -7.75%
Tax -1,755 -7,084 -2,346 -3,786 -2,004 -8,570 -3,734 -11.81%
NP 2,743 21,527 5,017 6,219 6,315 7,125 3,568 -4.28%
-
NP to SH 439 15,027 3,486 3,152 4,118 7,125 3,568 -29.45%
-
Tax Rate 39.02% 24.76% 31.86% 37.84% 24.09% 54.60% 51.14% -
Total Cost 100,797 155,206 99,611 138,226 138,378 100,597 79,589 4.01%
-
Net Worth 158,039 177,607 156,089 154,097 148,317 131,296 83,003 11.31%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 158,039 177,607 156,089 154,097 148,317 131,296 83,003 11.31%
NOSH 175,600 174,125 173,432 175,111 174,491 87,530 41,501 27.14%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.65% 12.18% 4.80% 4.31% 4.36% 6.61% 4.29% -
ROE 0.28% 8.46% 2.23% 2.05% 2.78% 5.43% 4.30% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 58.96 101.50 60.33 82.49 82.92 123.07 200.37 -18.42%
EPS 0.25 8.63 2.01 1.80 2.36 8.14 4.21 -37.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.02 0.90 0.88 0.85 1.50 2.00 -12.45%
Adjusted Per Share Value based on latest NOSH - 175,111
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 28.71 49.01 29.02 40.06 40.13 29.87 23.06 3.71%
EPS 0.12 4.17 0.97 0.87 1.14 1.98 0.99 -29.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4383 0.4925 0.4329 0.4274 0.4113 0.3641 0.2302 11.31%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.49 0.57 0.79 0.54 0.68 0.81 1.10 -
P/RPS 0.83 0.56 1.31 0.65 0.82 0.66 0.55 7.09%
P/EPS 196.00 6.60 39.30 30.00 28.81 9.95 12.79 57.53%
EY 0.51 15.14 2.54 3.33 3.47 10.05 7.82 -36.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.88 0.61 0.80 0.54 0.55 -0.30%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 25/08/08 27/08/07 28/08/06 29/08/05 17/08/04 11/08/03 -
Price 0.52 0.56 0.73 0.54 0.64 0.73 1.40 -
P/RPS 0.88 0.55 1.21 0.65 0.77 0.59 0.70 3.88%
P/EPS 208.00 6.49 36.32 30.00 27.12 8.97 16.28 52.83%
EY 0.48 15.41 2.75 3.33 3.69 11.15 6.14 -34.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.81 0.61 0.75 0.49 0.70 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment