[REX] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -257.7%
YoY- -583.5%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 40,876 34,364 33,016 34,926 39,340 50,036 42,796 -0.76%
PBT 571 928 -1,275 -2,305 615 413 1,885 -18.03%
Tax -270 -86 -23 -156 -106 -151 -1,383 -23.81%
NP 301 842 -1,298 -2,461 509 262 502 -8.16%
-
NP to SH 301 842 -1,298 -2,461 509 262 502 -8.16%
-
Tax Rate 47.29% 9.27% - - 17.24% 36.56% 73.37% -
Total Cost 40,575 33,522 34,314 37,387 38,831 49,774 42,294 -0.68%
-
Net Worth 120,399 107,775 109,099 127,254 129,207 124,868 124,384 -0.54%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 120,399 107,775 109,099 127,254 129,207 124,868 124,384 -0.54%
NOSH 55,740 56,133 55,948 56,059 55,934 55,744 55,777 -0.01%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.74% 2.45% -3.93% -7.05% 1.29% 0.52% 1.17% -
ROE 0.25% 0.78% -1.19% -1.93% 0.39% 0.21% 0.40% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 73.33 61.22 59.01 62.30 70.33 89.76 76.73 -0.75%
EPS 0.54 1.50 -2.32 -4.39 0.91 0.47 0.90 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 1.92 1.95 2.27 2.31 2.24 2.23 -0.52%
Adjusted Per Share Value based on latest NOSH - 56,059
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 6.22 5.23 5.02 5.31 5.98 7.61 6.51 -0.75%
EPS 0.05 0.13 -0.20 -0.37 0.08 0.04 0.08 -7.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1831 0.1639 0.1659 0.1935 0.1965 0.1899 0.1891 -0.53%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.69 0.95 0.43 0.80 0.80 0.78 0.97 -
P/RPS 0.94 1.55 0.73 1.28 1.14 0.87 1.26 -4.76%
P/EPS 127.78 63.33 -18.53 -18.22 87.91 165.96 107.78 2.87%
EY 0.78 1.58 -5.40 -5.49 1.14 0.60 0.93 -2.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.49 0.22 0.35 0.35 0.35 0.43 -4.80%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 30/11/12 30/11/11 30/11/10 26/11/09 28/11/08 30/11/07 -
Price 0.85 0.64 0.49 0.63 0.90 0.70 1.01 -
P/RPS 1.16 1.05 0.83 1.01 1.28 0.78 1.32 -2.12%
P/EPS 157.41 42.67 -21.12 -14.35 98.90 148.94 112.22 5.79%
EY 0.64 2.34 -4.73 -6.97 1.01 0.67 0.89 -5.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.25 0.28 0.39 0.31 0.45 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment