[PENSONI] YoY Quarter Result on 30-Nov-2006 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- -13.4%
YoY- 37.57%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 72,551 69,514 69,823 66,820 47,746 46,609 38,898 10.93%
PBT 2,005 1,325 -1,579 1,639 1,192 1,199 922 13.80%
Tax -254 -172 464 -218 -69 44 -10 71.36%
NP 1,751 1,153 -1,115 1,421 1,123 1,243 912 11.47%
-
NP to SH 1,835 1,124 -359 1,461 1,062 1,243 912 12.34%
-
Tax Rate 12.67% 12.98% - 13.30% 5.79% -3.67% 1.08% -
Total Cost 70,800 68,361 70,938 65,399 46,623 45,366 37,986 10.92%
-
Net Worth 95,457 93,821 91,130 97,091 93,262 88,123 85,644 1.82%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 95,457 93,821 91,130 97,091 93,262 88,123 85,644 1.82%
NOSH 92,676 92,892 92,051 92,468 92,347 46,380 46,294 12.25%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 2.41% 1.66% -1.60% 2.13% 2.35% 2.67% 2.34% -
ROE 1.92% 1.20% -0.39% 1.50% 1.14% 1.41% 1.06% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 78.28 74.83 75.85 72.26 51.70 100.49 84.02 -1.17%
EPS 1.98 1.21 -0.39 1.58 1.15 2.68 1.97 0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.01 0.99 1.05 1.0099 1.90 1.85 -9.29%
Adjusted Per Share Value based on latest NOSH - 92,468
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 46.10 44.17 44.36 42.45 30.34 29.61 24.71 10.94%
EPS 1.17 0.71 -0.23 0.93 0.67 0.79 0.58 12.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6065 0.5961 0.579 0.6169 0.5925 0.5599 0.5442 1.82%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.48 0.34 0.51 0.52 0.52 0.54 0.56 -
P/RPS 0.61 0.45 0.67 0.72 1.01 0.54 0.67 -1.55%
P/EPS 24.24 28.10 -130.77 32.91 45.22 20.15 28.43 -2.61%
EY 4.13 3.56 -0.76 3.04 2.21 4.96 3.52 2.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.52 0.50 0.51 0.28 0.30 7.76%
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 26/01/10 21/01/09 30/01/08 29/01/07 14/02/06 13/01/05 07/01/04 -
Price 0.59 0.37 0.50 0.54 0.51 0.59 0.53 -
P/RPS 0.75 0.49 0.66 0.75 0.99 0.59 0.63 2.94%
P/EPS 29.80 30.58 -128.21 34.18 44.35 22.01 26.90 1.71%
EY 3.36 3.27 -0.78 2.93 2.25 4.54 3.72 -1.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.37 0.51 0.51 0.51 0.31 0.29 11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment