[PENSONI] YoY Quarter Result on 30-Nov-2009 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- 765.57%
YoY- 63.26%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 86,133 87,102 72,131 72,551 69,514 69,823 66,820 4.31%
PBT 1,871 851 2,255 2,005 1,325 -1,579 1,639 2.22%
Tax -9 -42 -439 -254 -172 464 -218 -41.18%
NP 1,862 809 1,816 1,751 1,153 -1,115 1,421 4.60%
-
NP to SH 1,884 971 1,652 1,835 1,124 -359 1,461 4.32%
-
Tax Rate 0.48% 4.94% 19.47% 12.67% 12.98% - 13.30% -
Total Cost 84,271 86,293 70,315 70,800 68,361 70,938 65,399 4.31%
-
Net Worth 90,951 99,874 99,305 95,457 93,821 91,130 97,091 -1.08%
Dividend
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 90,951 99,874 99,305 95,457 93,821 91,130 97,091 -1.08%
NOSH 92,807 92,476 92,808 92,676 92,892 92,051 92,468 0.06%
Ratio Analysis
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 2.16% 0.93% 2.52% 2.41% 1.66% -1.60% 2.13% -
ROE 2.07% 0.97% 1.66% 1.92% 1.20% -0.39% 1.50% -
Per Share
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 92.81 94.19 77.72 78.28 74.83 75.85 72.26 4.25%
EPS 2.03 1.05 1.78 1.98 1.21 -0.39 1.58 4.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.08 1.07 1.03 1.01 0.99 1.05 -1.14%
Adjusted Per Share Value based on latest NOSH - 92,676
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 54.73 55.34 45.83 46.10 44.17 44.36 42.45 4.32%
EPS 1.20 0.62 1.05 1.17 0.71 -0.23 0.93 4.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5779 0.6346 0.6309 0.6065 0.5961 0.579 0.6169 -1.08%
Price Multiplier on Financial Quarter End Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.52 0.53 0.52 0.48 0.34 0.51 0.52 -
P/RPS 0.56 0.56 0.67 0.61 0.45 0.67 0.72 -4.09%
P/EPS 25.62 50.48 29.21 24.24 28.10 -130.77 32.91 -4.08%
EY 3.90 1.98 3.42 4.13 3.56 -0.76 3.04 4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.49 0.47 0.34 0.52 0.50 0.97%
Price Multiplier on Announcement Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 22/01/13 19/01/12 31/01/11 26/01/10 21/01/09 30/01/08 29/01/07 -
Price 0.46 0.50 0.75 0.59 0.37 0.50 0.54 -
P/RPS 0.50 0.53 0.97 0.75 0.49 0.66 0.75 -6.52%
P/EPS 22.66 47.62 42.13 29.80 30.58 -128.21 34.18 -6.61%
EY 4.41 2.10 2.37 3.36 3.27 -0.78 2.93 7.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.70 0.57 0.37 0.51 0.51 -1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment