[SCOMNET] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
16-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 104.65%
YoY- -56.82%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 37,790 41,445 38,551 43,721 51,582 42,420 -2.28%
PBT -1,159 -2,779 -4,031 802 2,064 3,114 -
Tax -427 -1,521 -44 -10 -230 -120 28.88%
NP -1,586 -4,300 -4,075 792 1,834 2,994 -
-
NP to SH -1,586 -4,300 -4,075 792 1,834 2,994 -
-
Tax Rate - - - 1.25% 11.14% 3.85% -
Total Cost 39,376 45,745 42,626 42,929 49,748 39,426 -0.02%
-
Net Worth 36,666 38,962 43,581 46,429 48,989 49,457 -5.80%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 36,666 38,962 43,581 46,429 48,989 49,457 -5.80%
NOSH 244,444 243,516 242,117 244,366 20,243 20,269 64.49%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -4.20% -10.38% -10.57% 1.81% 3.56% 7.06% -
ROE -4.33% -11.04% -9.35% 1.71% 3.74% 6.05% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 15.46 17.02 15.92 17.89 254.81 209.28 -40.59%
EPS -0.65 -1.77 -1.68 0.32 9.06 14.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.18 0.19 2.42 2.44 -42.73%
Adjusted Per Share Value based on latest NOSH - 244,366
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 4.53 4.97 4.62 5.24 6.18 5.08 -2.26%
EPS -0.19 -0.52 -0.49 0.09 0.22 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.0467 0.0522 0.0557 0.0587 0.0593 -5.79%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.16 0.14 0.06 0.15 0.12 0.12 -
P/RPS 1.03 0.82 0.38 0.84 0.05 0.06 76.52%
P/EPS -24.66 -7.93 -3.56 46.28 1.32 0.81 -
EY -4.06 -12.61 -28.05 2.16 75.50 123.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.88 0.33 0.79 0.05 0.05 84.47%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 28/02/08 14/03/07 16/03/06 - 26/02/04 18/04/03 -
Price 0.16 0.25 0.09 0.00 0.13 0.12 -
P/RPS 1.03 1.47 0.57 0.00 0.05 0.06 76.52%
P/EPS -24.66 -14.16 -5.35 0.00 1.43 0.81 -
EY -4.06 -7.06 -18.70 0.00 69.69 123.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.56 0.50 0.00 0.05 0.05 84.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment