[SCOMNET] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
16-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 223.66%
YoY- 30.45%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 12,320 10,318 8,835 9,068 11,191 10,731 12,731 -2.16%
PBT -879 -116 -1,022 1,740 -1,403 -442 907 -
Tax 0 0 0 -5 0 -1 -4 -
NP -879 -116 -1,022 1,735 -1,403 -443 903 -
-
NP to SH -879 -116 -1,022 1,735 -1,403 -443 903 -
-
Tax Rate - - - 0.29% - - 0.44% -
Total Cost 13,199 10,434 9,857 7,333 12,594 11,174 11,828 7.57%
-
Net Worth 46,391 44,079 46,233 46,429 48,379 0 48,952 -3.51%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 46,391 44,079 46,233 46,429 48,379 0 48,952 -3.51%
NOSH 244,166 231,999 243,333 244,366 241,896 20,228 20,228 425.40%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -7.13% -1.12% -11.57% 19.13% -12.54% -4.13% 7.09% -
ROE -1.89% -0.26% -2.21% 3.74% -2.90% 0.00% 1.84% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 5.05 4.45 3.63 3.71 4.63 53.05 62.94 -81.36%
EPS -0.36 -0.05 -0.42 0.71 -0.58 -2.19 4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.20 0.00 2.42 -81.63%
Adjusted Per Share Value based on latest NOSH - 244,366
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 1.48 1.24 1.06 1.09 1.34 1.29 1.53 -2.18%
EPS -0.11 -0.01 -0.12 0.21 -0.17 -0.05 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0528 0.0554 0.0557 0.058 0.00 0.0587 -3.54%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.09 0.11 0.12 0.15 0.15 0.19 0.19 -
P/RPS 1.78 2.47 3.31 4.04 3.24 0.36 0.30 227.38%
P/EPS -25.00 -220.00 -28.57 21.13 -25.86 -8.68 4.26 -
EY -4.00 -0.45 -3.50 4.73 -3.87 -11.53 23.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.63 0.79 0.75 0.00 0.08 225.24%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 28/11/05 29/08/05 31/05/05 16/03/05 26/11/04 - 27/08/04 -
Price 0.08 0.09 0.10 0.14 0.16 0.00 0.16 -
P/RPS 1.59 2.02 2.75 3.77 3.46 0.00 0.25 242.88%
P/EPS -22.22 -180.00 -23.81 19.72 -27.59 0.00 3.58 -
EY -4.50 -0.56 -4.20 5.07 -3.63 0.00 27.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.53 0.74 0.80 0.00 0.07 229.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment