[SCOMNET] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 23.52%
YoY- 8.78%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 31,677 34,734 32,282 26,136 29,561 35,959 41,502 -4.39%
PBT 933 4,967 1,300 -2,102 -1,634 -1,252 -4,425 -
Tax -212 -801 -375 346 -291 -427 -1,521 -27.97%
NP 721 4,166 925 -1,756 -1,925 -1,679 -5,946 -
-
NP to SH 721 4,166 925 -1,756 -1,925 -1,679 -5,946 -
-
Tax Rate 22.72% 16.13% 28.85% - - - - -
Total Cost 30,956 30,568 31,357 27,892 31,486 37,638 47,448 -6.86%
-
Net Worth 36,450 36,450 31,392 32,283 34,505 36,289 36,396 0.02%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 1,215 - - - - - - -
Div Payout % 168.52% - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 36,450 36,450 31,392 32,283 34,505 36,289 36,396 0.02%
NOSH 243,000 243,000 241,481 248,333 246,470 241,929 242,641 0.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.28% 11.99% 2.87% -6.72% -6.51% -4.67% -14.33% -
ROE 1.98% 11.43% 2.95% -5.44% -5.58% -4.63% -16.34% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 13.04 14.29 13.37 10.52 11.99 14.86 17.10 -4.41%
EPS 0.30 1.71 0.38 -0.71 -0.78 -0.69 -2.45 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.13 0.13 0.14 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 248,333
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 3.68 4.04 3.75 3.04 3.43 4.18 4.82 -4.39%
EPS 0.08 0.48 0.11 -0.20 -0.22 -0.20 -0.69 -
DPS 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.0424 0.0365 0.0375 0.0401 0.0422 0.0423 0.03%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.145 0.20 0.09 0.09 0.09 0.17 0.22 -
P/RPS 1.11 1.40 0.67 0.86 0.75 1.14 1.29 -2.47%
P/EPS 48.87 11.67 23.50 -12.73 -11.52 -24.50 -8.98 -
EY 2.05 8.57 4.26 -7.86 -8.68 -4.08 -11.14 -
DY 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.33 0.69 0.69 0.64 1.13 1.47 -6.68%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 25/05/12 26/05/11 27/05/10 27/05/09 27/05/08 29/05/07 -
Price 0.15 0.17 0.10 0.18 0.08 0.12 0.19 -
P/RPS 1.15 1.19 0.75 1.71 0.67 0.81 1.11 0.59%
P/EPS 50.55 9.92 26.11 -25.46 -10.24 -17.29 -7.75 -
EY 1.98 10.08 3.83 -3.93 -9.76 -5.78 -12.90 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 0.77 1.38 0.57 0.80 1.27 -3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment