[PINEAPP] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 8.88%
YoY- 4.51%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 48,689 52,520 51,093 65,221 44,110 42,600 35,665 5.32%
PBT -274 573 982 1,796 1,909 1,287 800 -
Tax -106 -143 -196 -449 -550 -395 -380 -19.15%
NP -380 430 786 1,347 1,359 892 420 -
-
NP to SH -380 438 764 1,275 1,220 779 400 -
-
Tax Rate - 24.96% 19.96% 25.00% 28.81% 30.69% 47.50% -
Total Cost 49,069 52,090 50,307 63,874 42,751 41,708 35,245 5.66%
-
Net Worth 26,190 26,675 26,190 25,219 24,259 22,932 22,659 2.44%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 26,190 26,675 26,190 25,219 24,259 22,932 22,659 2.44%
NOSH 48,500 48,500 48,500 48,500 48,518 48,793 49,259 -0.25%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -0.78% 0.82% 1.54% 2.07% 3.08% 2.09% 1.18% -
ROE -1.45% 1.64% 2.92% 5.06% 5.03% 3.40% 1.77% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 100.39 108.29 105.35 134.48 90.91 87.31 72.40 5.59%
EPS -0.78 0.90 1.58 2.63 2.51 1.60 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.54 0.52 0.50 0.47 0.46 2.70%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 100.39 108.29 105.35 134.48 90.95 87.84 73.54 5.32%
EPS -0.78 0.90 1.58 2.63 2.52 1.61 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.54 0.52 0.5002 0.4728 0.4672 2.44%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.28 0.39 0.40 0.31 0.33 0.28 0.35 -
P/RPS 0.28 0.36 0.38 0.23 0.36 0.32 0.48 -8.58%
P/EPS -35.74 43.18 25.39 11.79 13.12 17.54 43.10 -
EY -2.80 2.32 3.94 8.48 7.62 5.70 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.71 0.74 0.60 0.66 0.60 0.76 -6.12%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 21/11/14 29/11/13 27/11/12 25/11/11 29/11/10 25/11/09 -
Price 0.315 0.34 0.40 0.30 0.34 0.40 0.70 -
P/RPS 0.31 0.31 0.38 0.22 0.37 0.46 0.97 -17.30%
P/EPS -40.20 37.65 25.39 11.41 13.52 25.05 86.20 -
EY -2.49 2.66 3.94 8.76 7.40 3.99 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.74 0.58 0.68 0.85 1.52 -14.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment