[PINEAPP] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -2.44%
YoY- 18.34%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 65,221 44,110 42,600 35,665 31,627 33,873 31,473 12.89%
PBT 1,796 1,909 1,287 800 426 -290 -1,308 -
Tax -449 -550 -395 -380 -80 -174 -195 14.89%
NP 1,347 1,359 892 420 346 -464 -1,503 -
-
NP to SH 1,275 1,220 779 400 338 -558 -1,541 -
-
Tax Rate 25.00% 28.81% 30.69% 47.50% 18.78% - - -
Total Cost 63,874 42,751 41,708 35,245 31,281 34,337 32,976 11.63%
-
Net Worth 25,219 24,259 22,932 22,659 22,189 21,281 21,857 2.41%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 25,219 24,259 22,932 22,659 22,189 21,281 21,857 2.41%
NOSH 48,500 48,518 48,793 49,259 49,310 48,367 48,571 -0.02%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.07% 3.08% 2.09% 1.18% 1.09% -1.37% -4.78% -
ROE 5.06% 5.03% 3.40% 1.77% 1.52% -2.62% -7.05% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 134.48 90.91 87.31 72.40 64.14 70.03 64.80 12.92%
EPS 2.63 2.51 1.60 0.81 0.69 -1.15 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.47 0.46 0.45 0.44 0.45 2.43%
Adjusted Per Share Value based on latest NOSH - 49,259
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 134.48 90.95 87.84 73.54 65.21 69.84 64.89 12.90%
EPS 2.63 2.52 1.61 0.82 0.70 -1.15 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.5002 0.4728 0.4672 0.4575 0.4388 0.4507 2.41%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.31 0.33 0.28 0.35 0.31 0.38 0.30 -
P/RPS 0.23 0.36 0.32 0.48 0.48 0.54 0.46 -10.90%
P/EPS 11.79 13.12 17.54 43.10 45.23 -32.94 -9.46 -
EY 8.48 7.62 5.70 2.32 2.21 -3.04 -10.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.60 0.76 0.69 0.86 0.67 -1.82%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 25/11/11 29/11/10 25/11/09 25/11/08 27/11/07 28/11/06 -
Price 0.30 0.34 0.40 0.70 0.31 0.33 0.29 -
P/RPS 0.22 0.37 0.46 0.97 0.48 0.47 0.45 -11.23%
P/EPS 11.41 13.52 25.05 86.20 45.23 -28.60 -9.14 -
EY 8.76 7.40 3.99 1.16 2.21 -3.50 -10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.68 0.85 1.52 0.69 0.75 0.64 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment