[SYMPHNY] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -9.71%
YoY- -5540.89%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 89,920 73,332 110,825 149,852 179,380 171,103 160,244 -8.82%
PBT 12,663 -38,116 -41,190 3,765 -21,348 5,625 7,304 9.19%
Tax -5,959 -5,681 1,327 -2,264 -495 -6,876 890 -
NP 6,704 -43,797 -39,863 1,501 -21,843 -1,251 8,194 -3.15%
-
NP to SH 5,444 -42,915 -41,514 763 -22,606 -1,065 8,960 -7.65%
-
Tax Rate 47.06% - - 60.13% - 122.24% -12.19% -
Total Cost 83,216 117,129 150,688 148,351 201,223 172,354 152,050 -9.18%
-
Net Worth 112,717 104,633 135,927 178,755 185,962 141,999 0 -
Dividend
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - 3,055 3,129 -
Div Payout % - - - - - 0.00% 34.93% -
Equity
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 112,717 104,633 135,927 178,755 185,962 141,999 0 -
NOSH 663,043 653,958 647,272 662,058 641,250 443,750 649,523 0.32%
Ratio Analysis
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 7.46% -59.72% -35.97% 1.00% -12.18% -0.73% 5.11% -
ROE 4.83% -41.01% -30.54% 0.43% -12.16% -0.75% 0.00% -
Per Share
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.56 11.21 17.12 22.63 27.97 38.56 24.67 -9.12%
EPS 0.82 -6.56 -6.41 0.12 -3.53 -0.24 1.38 -7.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.69 0.48 -
NAPS 0.17 0.16 0.21 0.27 0.29 0.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 647,272
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.56 11.06 16.71 22.60 27.05 25.81 24.17 -8.82%
EPS 0.82 -6.47 -6.26 0.12 -3.41 -0.16 1.35 -7.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.46 0.47 -
NAPS 0.17 0.1578 0.205 0.2696 0.2805 0.2142 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.145 0.215 0.115 0.12 0.17 0.22 0.25 -
P/RPS 1.07 1.92 0.67 0.53 0.61 0.57 1.01 0.92%
P/EPS 17.66 -3.28 -1.79 104.12 -4.82 -91.67 18.12 -0.41%
EY 5.66 -30.52 -55.77 0.96 -20.74 -1.09 5.52 0.40%
DY 0.00 0.00 0.00 0.00 0.00 3.13 1.93 -
P/NAPS 0.85 1.34 0.55 0.44 0.59 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 16/11/15 17/11/14 20/08/13 27/08/12 24/08/11 16/08/10 14/08/09 -
Price 0.18 0.175 0.11 0.12 0.13 0.22 0.27 -
P/RPS 1.33 1.56 0.64 0.53 0.46 0.57 1.09 3.23%
P/EPS 21.92 -2.67 -1.72 104.12 -3.69 -91.67 19.57 1.82%
EY 4.56 -37.50 -58.31 0.96 -27.12 -1.09 5.11 -1.80%
DY 0.00 0.00 0.00 0.00 0.00 3.13 1.78 -
P/NAPS 1.06 1.09 0.52 0.44 0.45 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment